Property, Plant & Equipment
163,904 GBP2024-03-31
153,790 GBP2023-03-31
Fixed Assets
163,904 GBP2024-03-31
153,790 GBP2023-03-31
Total Inventories
748,302 GBP2024-03-31
640,000 GBP2023-03-31
Debtors
381,745 GBP2024-03-31
751,872 GBP2023-03-31
Cash at bank and in hand
96,330 GBP2024-03-31
81,330 GBP2023-03-31
Current Assets
1,226,377 GBP2024-03-31
1,473,202 GBP2023-03-31
Creditors
-777,875 GBP2024-03-31
-1,155,521 GBP2023-03-31
Net Current Assets/Liabilities
448,502 GBP2024-03-31
317,681 GBP2023-03-31
Total Assets Less Current Liabilities
612,406 GBP2024-03-31
471,471 GBP2023-03-31
Net Assets/Liabilities
391,600 GBP2024-03-31
338,342 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
Retained earnings (accumulated losses)
391,598 GBP2024-03-31
338,340 GBP2023-03-31
Average Number of Employees
362023-04-01 ~ 2024-03-31
302022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
137,666 GBP2024-03-31
137,666 GBP2023-03-31
Motor vehicles
286,481 GBP2024-03-31
237,980 GBP2023-03-31
Furniture and fittings
2,813 GBP2024-03-31
2,813 GBP2023-03-31
Computers
4,212 GBP2024-03-31
4,212 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
431,172 GBP2024-03-31
382,671 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
87,672 GBP2024-03-31
71,008 GBP2023-03-31
Motor vehicles
173,610 GBP2024-03-31
152,153 GBP2023-03-31
Furniture and fittings
2,838 GBP2024-03-31
2,838 GBP2023-03-31
Computers
3,148 GBP2024-03-31
2,882 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
267,268 GBP2024-03-31
228,881 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,664 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
21,457 GBP2023-04-01 ~ 2024-03-31
Computers
266 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,387 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
49,994 GBP2024-03-31
66,658 GBP2023-03-31
Motor vehicles
112,871 GBP2024-03-31
85,827 GBP2023-03-31
Furniture and fittings
-25 GBP2024-03-31
-25 GBP2023-03-31
Computers
1,064 GBP2024-03-31
1,330 GBP2023-03-31
Finished Goods
748,302 GBP2024-03-31
640,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
328,760 GBP2024-03-31
525,813 GBP2023-03-31
Other Debtors
Current
47,559 GBP2024-03-31
226,059 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
5,426 GBP2024-03-31
Trade Creditors/Trade Payables
Current
443,172 GBP2024-03-31
811,423 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
105,704 GBP2024-03-31
143,482 GBP2023-03-31
Corporation Tax Payable
Current
39,406 GBP2024-03-31
28,953 GBP2023-03-31
Other Taxation & Social Security Payable
Current
39,103 GBP2024-03-31
41,560 GBP2023-03-31
Amount of value-added tax that is payable
Current
3,603 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
11,500 GBP2024-03-31
12,500 GBP2023-03-31
Amounts owed to directors
Current
138,990 GBP2024-03-31
114,000 GBP2023-03-31
Creditors
Current
777,875 GBP2024-03-31
1,155,521 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
59,242 GBP2024-03-31
66,742 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
33,968 GBP2024-03-31
39,968 GBP2023-03-31
Other Creditors
Non-current
69,406 GBP2024-03-31
26,419 GBP2023-03-31
Amounts owed to directors
Non-current
58,190 GBP2024-03-31
Minimum gross finance lease payments owing
Between one and five year
59,242 GBP2024-03-31
66,742 GBP2023-03-31