Administrative Expenses
-1,954,638 GBP2024-01-01 ~ 2024-12-31
-1,665,430 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
218,318 GBP2024-01-01 ~ 2024-12-31
-151,091 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-95,619 GBP2024-01-01 ~ 2024-12-31
73,454 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
122,699 GBP2024-01-01 ~ 2024-12-31
-77,637 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
122,699 GBP2024-01-01 ~ 2024-12-31
-77,637 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
26,267 GBP2024-12-31
18,732 GBP2023-12-31
Debtors
3,438,885 GBP2024-12-31
3,269,778 GBP2023-12-31
Cash at bank and in hand
2,497,725 GBP2024-12-31
485,340 GBP2023-12-31
Current Assets
15,099,790 GBP2024-12-31
12,043,137 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-12,917,457 GBP2023-12-31
Net Current Assets/Liabilities
-759,156 GBP2024-12-31
-874,320 GBP2023-12-31
Total Assets Less Current Liabilities
-732,889 GBP2024-12-31
-855,588 GBP2023-12-31
Equity
Called up share capital
10,100 GBP2024-12-31
10,100 GBP2023-12-31
10,100 GBP2022-12-31
Retained earnings (accumulated losses)
-742,989 GBP2024-12-31
-865,688 GBP2023-12-31
-788,051 GBP2022-12-31
Equity
-732,889 GBP2024-12-31
-855,588 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
122,699 GBP2024-01-01 ~ 2024-12-31
-77,637 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,400 GBP2024-01-01 ~ 2024-12-31
12,600 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
152024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Wages/Salaries
1,028,011 GBP2024-01-01 ~ 2024-12-31
932,301 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,653 GBP2024-01-01 ~ 2024-12-31
44,120 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,151,918 GBP2024-01-01 ~ 2024-12-31
1,062,528 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
336,729 GBP2024-01-01 ~ 2024-12-31
257,050 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
95,619 GBP2024-01-01 ~ 2024-12-31
-73,454 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
61,881 GBP2024-12-31
49,146 GBP2023-12-31
Furniture and fittings
60,072 GBP2024-12-31
58,686 GBP2023-12-31
Computers
10,686 GBP2024-12-31
10,686 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
132,639 GBP2024-12-31
118,518 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
48,897 GBP2024-12-31
45,826 GBP2023-12-31
Furniture and fittings
46,789 GBP2024-12-31
43,274 GBP2023-12-31
Computers
10,686 GBP2024-12-31
10,686 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
106,372 GBP2024-12-31
99,786 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,515 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,586 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
12,984 GBP2024-12-31
Furniture and fittings
13,283 GBP2024-12-31
15,412 GBP2023-12-31
Computers
0 GBP2024-12-31
0 GBP2023-12-31
Finished Goods/Goods for Resale
9,163,180 GBP2024-12-31
8,288,019 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,758,210 GBP2024-12-31
2,767,439 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
17,203 GBP2024-12-31
17,203 GBP2023-12-31
Other Debtors
Current
337,637 GBP2024-12-31
74,163 GBP2023-12-31
Prepayments/Accrued Income
Current
38,419 GBP2024-12-31
27,938 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,151,469 GBP2024-12-31
Current, Amounts falling due within one year
2,886,743 GBP2023-12-31
Trade Creditors/Trade Payables
Current
137,909 GBP2024-12-31
194,854 GBP2023-12-31
Amounts owed to group undertakings
Current
15,690,180 GBP2024-12-31
12,567,889 GBP2023-12-31
Other Creditors
Current
10,867 GBP2024-12-31
136,260 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
19,990 GBP2024-12-31
18,454 GBP2023-12-31
Creditors
Current
15,858,946 GBP2024-12-31
12,917,457 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Equity
Called up share capital
10,100 GBP2024-12-31
10,100 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,633 GBP2024-12-31
Between two and five year
134,565 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
190,198 GBP2024-12-31