Intangible Assets
383,574 GBP2023-12-31
418,444 GBP2022-12-31
Property, Plant & Equipment
467,970 GBP2023-12-31
453,398 GBP2022-12-31
Fixed Assets
851,544 GBP2023-12-31
871,842 GBP2022-12-31
Debtors
154,472 GBP2023-12-31
148,401 GBP2022-12-31
Current Assets
170,871 GBP2023-12-31
163,804 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-493,329 GBP2023-12-31
-435,697 GBP2022-12-31
Net Current Assets/Liabilities
-322,458 GBP2023-12-31
-271,893 GBP2022-12-31
Total Assets Less Current Liabilities
529,086 GBP2023-12-31
599,949 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-593,762 GBP2023-12-31
-610,058 GBP2022-12-31
Net Assets/Liabilities
-64,676 GBP2023-12-31
-10,109 GBP2022-12-31
Equity
Called up share capital
600,000 GBP2023-12-31
600,000 GBP2022-12-31
Retained earnings (accumulated losses)
-664,676 GBP2023-12-31
-610,109 GBP2022-12-31
Equity
-64,676 GBP2023-12-31
-10,109 GBP2022-12-31
Average Number of Employees
182023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
697,407 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
313,833 GBP2023-12-31
278,963 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
34,870 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
383,574 GBP2023-12-31
418,444 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
588,498 GBP2023-12-31
588,498 GBP2022-12-31
Plant and equipment
280,340 GBP2023-12-31
257,956 GBP2022-12-31
Furniture and fittings
72,044 GBP2023-12-31
71,504 GBP2022-12-31
Motor vehicles
65,740 GBP2023-12-31
56,990 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,006,622 GBP2023-12-31
974,948 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-6,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-6,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
163,771 GBP2023-12-31
152,040 GBP2022-12-31
Plant and equipment
255,457 GBP2023-12-31
252,043 GBP2022-12-31
Furniture and fittings
68,743 GBP2023-12-31
66,435 GBP2022-12-31
Motor vehicles
50,681 GBP2023-12-31
51,032 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
538,652 GBP2023-12-31
521,550 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
11,731 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
3,414 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,308 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
191 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,644 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-542 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-542 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
424,727 GBP2023-12-31
436,458 GBP2022-12-31
Plant and equipment
24,883 GBP2023-12-31
5,913 GBP2022-12-31
Furniture and fittings
3,301 GBP2023-12-31
5,069 GBP2022-12-31
Motor vehicles
15,059 GBP2023-12-31
5,958 GBP2022-12-31
Finished Goods
16,399 GBP2023-12-31
15,403 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
137,987 GBP2023-12-31
125,580 GBP2022-12-31
Other Debtors
Current
7,609 GBP2023-12-31
6,641 GBP2022-12-31
Prepayments/Accrued Income
Current
8,876 GBP2023-12-31
16,180 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
154,472 GBP2023-12-31
148,401 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
31,932 GBP2023-12-31
31,490 GBP2022-12-31
Trade Creditors/Trade Payables
Current
255,712 GBP2023-12-31
196,402 GBP2022-12-31
Other Taxation & Social Security Payable
Current
49,222 GBP2023-12-31
36,120 GBP2022-12-31
Other Creditors
Current
150,796 GBP2023-12-31
134,761 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
5,667 GBP2023-12-31
36,924 GBP2022-12-31
Creditors
Current
493,329 GBP2023-12-31
435,697 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
125,661 GBP2023-12-31
149,769 GBP2022-12-31
Amounts owed to group undertakings
Non-current
155,224 GBP2023-12-31
146,762 GBP2022-12-31
Other Creditors
Non-current
312,877 GBP2023-12-31
313,527 GBP2022-12-31
Creditors
Non-current
593,762 GBP2023-12-31
610,058 GBP2022-12-31
Bank Borrowings
150,103 GBP2023-12-31
173,765 GBP2022-12-31
Bank Overdrafts
7,490 GBP2023-12-31
7,494 GBP2022-12-31
Total Borrowings
Non-current
125,661 GBP2023-12-31
149,769 GBP2022-12-31
Equity
Called up share capital
600,000 GBP2023-12-31
600,000 GBP2022-12-31