Turnover/Revenue
915,172 GBP2020-04-01 ~ 2021-03-31
2,387,197 GBP2019-01-01 ~ 2020-03-31
Cost of Sales
-340,989 GBP2020-04-01 ~ 2021-03-31
-910,300 GBP2019-01-01 ~ 2020-03-31
Gross Profit/Loss
574,183 GBP2020-04-01 ~ 2021-03-31
1,476,897 GBP2019-01-01 ~ 2020-03-31
Administrative Expenses
-618,793 GBP2020-04-01 ~ 2021-03-31
-742,646 GBP2019-01-01 ~ 2020-03-31
Other operating income
2,044,448 GBP2020-04-01 ~ 2021-03-31
0 GBP2019-01-01 ~ 2020-03-31
Operating Profit/Loss
1,999,838 GBP2020-04-01 ~ 2021-03-31
734,251 GBP2019-01-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2020-04-01 ~ 2021-03-31
11,674 GBP2019-01-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
1,999,838 GBP2020-04-01 ~ 2021-03-31
745,925 GBP2019-01-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
5,466 GBP2020-04-01 ~ 2021-03-31
-87,812 GBP2019-01-01 ~ 2020-03-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2021-03-31
0 GBP2020-03-31
Intangible Assets
0 GBP2021-03-31
0 GBP2020-03-31
Property, Plant & Equipment
296,838 GBP2021-03-31
422,945 GBP2020-03-31
Fixed Assets - Investments
90,196 GBP2021-03-31
90,196 GBP2020-03-31
Fixed Assets
387,034 GBP2021-03-31
513,141 GBP2020-03-31
Total Inventories
0 GBP2021-03-31
0 GBP2020-03-31
Debtors
671,691 GBP2021-03-31
379,306 GBP2020-03-31
Cash at bank and in hand
2,862,068 GBP2021-03-31
3,208,972 GBP2020-03-31
Current Assets
3,533,759 GBP2021-03-31
3,588,278 GBP2020-03-31
Net Current Assets/Liabilities
3,075,662 GBP2021-03-31
3,235,151 GBP2020-03-31
Total Assets Less Current Liabilities
3,462,696 GBP2021-03-31
3,748,292 GBP2020-03-31
Net Assets/Liabilities
3,433,252 GBP2021-03-31
3,699,987 GBP2020-03-31
Equity
Called up share capital
100 GBP2021-03-31
100 GBP2020-03-31
Share premium
388,409 GBP2021-03-31
388,409 GBP2020-03-31
Retained earnings (accumulated losses)
3,044,743 GBP2021-03-31
3,311,478 GBP2020-03-31
Equity
3,433,252 GBP2021-03-31
3,699,987 GBP2020-03-31
Average Number of Employees
222020-04-01 ~ 2021-03-31
242019-01-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
0 GBP2021-03-31
0 GBP2020-03-31
Plant and equipment
1,200,647 GBP2021-03-31
1,200,647 GBP2020-03-31
Tools/Equipment for furniture and fittings
13,030 GBP2021-03-31
13,030 GBP2020-03-31
Office equipment
70,119 GBP2021-03-31
70,119 GBP2020-03-31
Vehicles
0 GBP2021-03-31
0 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
1,283,796 GBP2021-03-31
1,283,796 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
907,473 GBP2021-03-31
784,232 GBP2020-03-31
Tools/Equipment for furniture and fittings
10,948 GBP2021-03-31
10,191 GBP2020-03-31
Office equipment
68,537 GBP2021-03-31
66,428 GBP2020-03-31
Vehicles
0 GBP2021-03-31
0 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
986,958 GBP2021-03-31
860,851 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
123,241 GBP2020-04-01 ~ 2021-03-31
Tools/Equipment for furniture and fittings
757 GBP2020-04-01 ~ 2021-03-31
Office equipment
2,109 GBP2020-04-01 ~ 2021-03-31
Vehicles
0 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
126,107 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Land and buildings
0 GBP2021-03-31
0 GBP2020-03-31
Plant and equipment
293,174 GBP2021-03-31
416,415 GBP2020-03-31
Tools/Equipment for furniture and fittings
2,082 GBP2021-03-31
2,839 GBP2020-03-31
Office equipment
1,582 GBP2021-03-31
3,691 GBP2020-03-31
Vehicles
0 GBP2021-03-31
0 GBP2020-03-31
Trade Debtors/Trade Receivables
427,163 GBP2021-03-31
173,899 GBP2020-03-31
Prepayments/Accrued Income
223,838 GBP2021-03-31
177,675 GBP2020-03-31
Other Debtors
20,690 GBP2021-03-31
27,732 GBP2020-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
0 GBP2021-03-31
0 GBP2020-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
155,745 GBP2021-03-31
103,782 GBP2020-03-31
Taxation/Social Security Payable
Amounts falling due within one year
25,238 GBP2021-03-31
29,608 GBP2020-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
166,926 GBP2021-03-31
204,004 GBP2020-03-31
Other Creditors
Amounts falling due within one year
110,188 GBP2021-03-31
15,733 GBP2020-03-31