Intangible Assets
5,000 GBP2021-12-31
10,000 GBP2020-12-31
Property, Plant & Equipment
36,083 GBP2021-12-31
51,396 GBP2020-12-31
Fixed Assets
41,083 GBP2021-12-31
61,396 GBP2020-12-31
Debtors
18,566 GBP2021-12-31
85,929 GBP2020-12-31
Cash at bank and in hand
49,667 GBP2021-12-31
112,803 GBP2020-12-31
Current Assets
68,233 GBP2021-12-31
198,732 GBP2020-12-31
Creditors
Current
86,635 GBP2021-12-31
83,361 GBP2020-12-31
Net Current Assets/Liabilities
-18,402 GBP2021-12-31
115,371 GBP2020-12-31
Total Assets Less Current Liabilities
22,681 GBP2021-12-31
176,767 GBP2020-12-31
Creditors
Non-current
119,621 GBP2021-12-31
47,500 GBP2020-12-31
Net Assets/Liabilities
-96,940 GBP2021-12-31
129,267 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
Retained earnings (accumulated losses)
-97,040 GBP2021-12-31
129,167 GBP2020-12-31
Equity
-96,940 GBP2021-12-31
129,267 GBP2020-12-31
Average Number of Employees
82021-01-01 ~ 2021-12-31
122020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Computer software
25,000 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
18,875 GBP2021-12-31
18,875 GBP2020-12-31
Plant and equipment
60,600 GBP2021-12-31
60,600 GBP2020-12-31
Furniture and fittings
5,585 GBP2021-12-31
5,585 GBP2020-12-31
Computers
8,298 GBP2021-12-31
8,178 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
93,358 GBP2021-12-31
93,238 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
7,283 GBP2021-12-31
5,238 GBP2020-12-31
Plant and equipment
36,360 GBP2021-12-31
24,240 GBP2020-12-31
Furniture and fittings
5,467 GBP2021-12-31
5,371 GBP2020-12-31
Computers
8,165 GBP2021-12-31
6,993 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
57,275 GBP2021-12-31
41,842 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,045 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
12,120 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
96 GBP2021-01-01 ~ 2021-12-31
Computers
1,172 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,433 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
11,592 GBP2021-12-31
13,637 GBP2020-12-31
Plant and equipment
24,240 GBP2021-12-31
36,360 GBP2020-12-31
Furniture and fittings
118 GBP2021-12-31
214 GBP2020-12-31
Computers
133 GBP2021-12-31
1,185 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
16,174 GBP2021-12-31
1,824 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
77,096 GBP2020-12-31
Prepayments
Current
2,392 GBP2021-12-31
7,009 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
18,566 GBP2021-12-31
85,929 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
23,921 GBP2021-12-31
2,500 GBP2020-12-31
Trade Creditors/Trade Payables
Current
6,436 GBP2021-12-31
18,604 GBP2020-12-31
Other Taxation & Social Security Payable
Current
5,997 GBP2021-12-31
8,594 GBP2020-12-31
Other Creditors
Current
196 GBP2021-12-31
835 GBP2020-12-31
Accrued Liabilities
Current
2,278 GBP2021-12-31
2,628 GBP2020-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
25,882 GBP2021-12-31
10,000 GBP2020-12-31
Between two and five year, Non-current
70,981 GBP2021-12-31
30,000 GBP2020-12-31
More than five year, Non-current
22,758 GBP2021-12-31
7,500 GBP2020-12-31