Average Number of Employees
522024-01-01 ~ 2024-12-31
532023-01-01 ~ 2023-12-31
Turnover/Revenue
11,991,604 GBP2024-01-01 ~ 2024-12-31
7,107,984 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-7,631,985 GBP2024-01-01 ~ 2024-12-31
-4,107,863 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,359,619 GBP2024-01-01 ~ 2024-12-31
3,000,121 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,997,201 GBP2024-01-01 ~ 2024-12-31
-2,826,492 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,362,418 GBP2024-01-01 ~ 2024-12-31
173,629 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
415,318 GBP2024-01-01 ~ 2024-12-31
301,046 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-10,039 GBP2024-01-01 ~ 2024-12-31
-11,577 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
78,758,940 GBP2024-01-01 ~ 2024-12-31
4,655,389 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
78,368,116 GBP2024-01-01 ~ 2024-12-31
4,543,274 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
84,727,956 GBP2024-12-31
96,353,310 GBP2023-12-31
Fixed Assets
85,249,649 GBP2024-12-31
96,939,229 GBP2023-12-31
Total Inventories
249,559 GBP2024-12-31
228,070 GBP2023-12-31
Debtors
41,713,690 GBP2024-12-31
10,689,598 GBP2023-12-31
Cash at bank and in hand
169,052 GBP2024-12-31
80,248 GBP2023-12-31
Current Assets
42,132,301 GBP2024-12-31
10,997,916 GBP2023-12-31
Net Current Assets/Liabilities
11,564,220 GBP2024-12-31
9,595,488 GBP2023-12-31
Total Assets Less Current Liabilities
96,813,869 GBP2024-12-31
106,534,717 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-390,921 GBP2023-12-31
Net Assets/Liabilities
96,558,085 GBP2024-12-31
106,143,796 GBP2023-12-31
Equity
Called up share capital
1,003 GBP2024-12-31
1,003 GBP2023-12-31
1,003 GBP2023-01-01
Share premium
94,027,956 GBP2024-12-31
94,027,956 GBP2023-12-31
94,027,956 GBP2023-01-01
Retained earnings (accumulated losses)
2,529,126 GBP2024-12-31
12,114,837 GBP2023-12-31
10,933,019 GBP2023-01-01
Equity
96,558,085 GBP2024-12-31
106,143,796 GBP2023-12-31
104,961,978 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
78,368,116 GBP2024-01-01 ~ 2024-12-31
4,543,274 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-87,953,827 GBP2024-01-01 ~ 2024-12-31
-3,361,456 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-87,953,827 GBP2024-01-01 ~ 2024-12-31
-3,361,456 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
203,529 GBP2024-01-01 ~ 2024-12-31
190,272 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,400 GBP2024-01-01 ~ 2024-12-31
19,600 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,113,474 GBP2024-01-01 ~ 2024-12-31
4,100,284 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
491,658 GBP2024-01-01 ~ 2024-12-31
378,006 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,736,966 GBP2024-01-01 ~ 2024-12-31
4,584,204 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
19,689,735 GBP2024-01-01 ~ 2024-12-31
1,094,016 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
87,953,827 GBP2024-01-01 ~ 2024-12-31
3,361,456 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
42,761 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
142,418 GBP2024-12-31
142,418 GBP2023-12-31
Computers
134,004 GBP2024-12-31
134,004 GBP2023-12-31
Other
979,361 GBP2024-12-31
872,897 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,392,017 GBP2024-12-31
1,285,553 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Other
-5,058 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-5,058 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
137,517 GBP2023-12-31
Computers
97,315 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
699,634 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,850 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
17,931 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
33,404 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
170,125 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-5,058 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,058 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
139,367 GBP2024-12-31
Computers
115,246 GBP2024-12-31
Other
602,321 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
898,105 GBP2024-12-31
Raw materials and consumables
223,198 GBP2024-12-31
186,995 GBP2023-12-31
Finished Goods/Goods for Resale
26,361 GBP2024-12-31
41,075 GBP2023-12-31
Other Debtors
Non-current
27,765 GBP2024-12-31
27,765 GBP2023-12-31
Debtors
Non-current
27,765 GBP2024-12-31
27,765 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
207,912 GBP2024-12-31
466,253 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
39,934,264 GBP2024-12-31
9,921,030 GBP2023-12-31
Other Debtors
Current
912,305 GBP2024-12-31
17,889 GBP2023-12-31
Prepayments/Accrued Income
Current
623,107 GBP2024-12-31
251,608 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
8,337 GBP2024-12-31
5,053 GBP2023-12-31
Debtors
Current
41,713,690 GBP2024-12-31
10,689,598 GBP2023-12-31
Cash and Cash Equivalents
169,052 GBP2024-12-31
80,248 GBP2023-12-31
Trade Creditors/Trade Payables
Current
403,323 GBP2024-12-31
24,122 GBP2023-12-31
Amounts owed to group undertakings
Current
27,951,487 GBP2024-12-31
174,681 GBP2023-12-31
Corporation Tax Payable
Current
469,888 GBP2024-12-31
225,947 GBP2023-12-31
Other Taxation & Social Security Payable
Current
91,120 GBP2024-12-31
67,285 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,515,037 GBP2024-12-31
789,444 GBP2023-12-31
Creditors
Current
30,568,081 GBP2024-12-31
1,402,428 GBP2023-12-31
Non-current
255,784 GBP2024-12-31
390,921 GBP2023-12-31
Net Deferred Tax Liability/Asset
8,337 GBP2024-12-31
5,053 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,284 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-11,746 GBP2024-12-31
-16,647 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,003 shares2024-12-31
1,003 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31