Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Turnover/Revenue
33,972,792 GBP2023-08-01 ~ 2024-07-31
22,306,430 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
32,143,821 GBP2023-08-01 ~ 2024-07-31
20,611,192 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
1,828,971 GBP2023-08-01 ~ 2024-07-31
1,695,238 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
504,732 GBP2023-08-01 ~ 2024-07-31
444,971 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
1,324,239 GBP2023-08-01 ~ 2024-07-31
1,250,267 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
120,075 GBP2023-08-01 ~ 2024-07-31
31,365 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
1,444,314 GBP2023-08-01 ~ 2024-07-31
1,281,632 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
374,197 GBP2023-08-01 ~ 2024-07-31
268,216 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
1,070,117 GBP2023-08-01 ~ 2024-07-31
1,013,416 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
1,070,117 GBP2023-08-01 ~ 2024-07-31
1,003,416 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
455,595 GBP2024-07-31
469,014 GBP2023-07-31
Total Inventories
298,628 GBP2024-07-31
223,480 GBP2023-07-31
Debtors
6,912,442 GBP2024-07-31
2,794,214 GBP2023-07-31
Cash at bank and in hand
7,771,225 GBP2024-07-31
7,109,526 GBP2023-07-31
Current Assets
14,982,295 GBP2024-07-31
10,127,220 GBP2023-07-31
Creditors
Current
12,048,343 GBP2024-07-31
7,231,804 GBP2023-07-31
Net Current Assets/Liabilities
2,933,952 GBP2024-07-31
2,895,416 GBP2023-07-31
Total Assets Less Current Liabilities
3,389,547 GBP2024-07-31
3,364,430 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-07-31
100 GBP2023-07-31
100 GBP2022-07-31
Revaluation reserve
-12,068 GBP2024-07-31
-12,068 GBP2023-07-31
-2,068 GBP2022-07-31
Capital redemption reserve
1 GBP2024-07-31
1 GBP2023-07-31
-547,724 GBP2022-07-31
Retained earnings (accumulated losses)
3,401,514 GBP2024-07-31
3,376,397 GBP2023-07-31
2,964,706 GBP2022-07-31
Equity
3,389,547 GBP2024-07-31
3,364,430 GBP2023-07-31
2,415,014 GBP2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-1,045,000 GBP2023-08-01 ~ 2024-07-31
-54,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-1,045,000 GBP2023-08-01 ~ 2024-07-31
-54,000 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,070,117 GBP2023-08-01 ~ 2024-07-31
465,691 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
169,267 GBP2023-08-01 ~ 2024-07-31
109,692 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
14,771 GBP2023-08-01 ~ 2024-07-31
2,943 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,431 GBP2023-08-01 ~ 2024-07-31
180,660 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
245,469 GBP2023-08-01 ~ 2024-07-31
293,295 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
32023-08-01 ~ 2024-07-31
32022-08-01 ~ 2023-07-31
Director Remuneration
12,000 GBP2023-08-01 ~ 2024-07-31
12,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
14,686 GBP2023-08-01 ~ 2024-07-31
18,998 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
8,900 GBP2023-08-01 ~ 2024-07-31
9,450 GBP2022-08-01 ~ 2023-07-31
Current Tax for the Period
374,197 GBP2023-08-01 ~ 2024-07-31
268,216 GBP2022-08-01 ~ 2023-07-31
Dividends Paid on Shares
1,045,000 GBP2023-08-01 ~ 2024-07-31
54,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
415,000 GBP2024-07-31
415,000 GBP2023-07-31
Motor vehicles
67,166 GBP2024-07-31
67,166 GBP2023-07-31
Computers
17,620 GBP2024-07-31
16,353 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
499,786 GBP2024-07-31
498,519 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
29,386 GBP2024-07-31
16,792 GBP2023-07-31
Computers
14,805 GBP2024-07-31
12,713 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
44,191 GBP2024-07-31
29,505 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
12,594 GBP2023-08-01 ~ 2024-07-31
Computers
2,092 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,686 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings
415,000 GBP2024-07-31
415,000 GBP2023-07-31
Motor vehicles
37,780 GBP2024-07-31
50,374 GBP2023-07-31
Computers
2,815 GBP2024-07-31
3,640 GBP2023-07-31
Value of work in progress
298,628 GBP2024-07-31
223,480 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
6,854,767 GBP2024-07-31
2,783,764 GBP2023-07-31
Prepayments
Current
57,675 GBP2024-07-31
10,450 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
6,912,442 GBP2024-07-31
Current, Amounts falling due within one year
2,794,214 GBP2023-07-31
Trade Creditors/Trade Payables
Current
6,727,795 GBP2024-07-31
6,001,674 GBP2023-07-31
Corporation Tax Payable
Current
374,197 GBP2024-07-31
268,216 GBP2023-07-31
Other Taxation & Social Security Payable
Current
44,089 GBP2024-07-31
49,076 GBP2023-07-31
Amount of value-added tax that is payable
1,399,335 GBP2024-07-31
893,151 GBP2023-07-31
Loans received from directors
339 GBP2024-07-31
1,072 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
3,284,158 GBP2024-07-31
Accrued Liabilities
Current
218,430 GBP2024-07-31
18,615 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,070,117 GBP2023-08-01 ~ 2024-07-31