Average Number of Employees
862022-01-01 ~ 2022-12-31
812021-01-01 ~ 2021-12-31
Intangible Assets
3,948,347 GBP2022-12-31
4,297,030 GBP2021-12-31
Property, Plant & Equipment
667,593 GBP2022-12-31
446,430 GBP2021-12-31
Fixed Assets - Investments
26,522 GBP2022-12-31
26,522 GBP2021-12-31
Fixed Assets
4,642,462 GBP2022-12-31
4,769,982 GBP2021-12-31
Debtors
Current
7,032,016 GBP2022-12-31
8,240,227 GBP2021-12-31
Cash at bank and in hand
2,407,337 GBP2022-12-31
4,348,182 GBP2021-12-31
Current Assets
9,439,353 GBP2022-12-31
12,588,409 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-11,184,928 GBP2022-12-31
Net Current Assets/Liabilities
-1,745,575 GBP2022-12-31
-1,951,674 GBP2021-12-31
Total Assets Less Current Liabilities
2,896,887 GBP2022-12-31
2,818,308 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-171,025 GBP2021-12-31
Net Assets/Liabilities
2,396,313 GBP2022-12-31
2,460,941 GBP2021-12-31
Equity
Called up share capital
94,212 GBP2022-12-31
94,212 GBP2021-12-31
80,236 GBP2021-01-01
Share premium
9,211,174 GBP2022-12-31
9,211,174 GBP2021-12-31
8,458,579 GBP2021-01-01
Retained earnings (accumulated losses)
-6,909,073 GBP2022-12-31
-6,844,445 GBP2021-12-31
-11,948,485 GBP2021-01-01
Equity
2,396,313 GBP2022-12-31
2,460,941 GBP2021-12-31
-3,409,670 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-64,628 GBP2022-01-01 ~ 2022-12-31
3,019,875 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-64,628 GBP2022-01-01 ~ 2022-12-31
64,628 GBP2022-01-01 ~ 2022-12-31
3,019,875 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-64,628 GBP2022-01-01 ~ 2022-12-31
3,019,875 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-64,628 GBP2022-01-01 ~ 2022-12-31
3,019,875 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
13,976 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
99,224 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
799,434 GBP2022-12-31
714,222 GBP2021-12-31
Development expenditure
8,332,348 GBP2022-12-31
7,454,340 GBP2021-12-31
Computer software
4,690 GBP2022-12-31
4,690 GBP2021-12-31
Intangible Assets - Gross Cost
9,274,667 GBP2022-12-31
8,307,686 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
260,354 GBP2022-12-31
194,524 GBP2021-12-31
Development expenditure
5,006,440 GBP2022-12-31
3,770,685 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
5,326,320 GBP2022-12-31
4,010,656 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,315,664 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
539,080 GBP2022-12-31
519,698 GBP2021-12-31
Development expenditure
3,325,908 GBP2022-12-31
3,683,655 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
35,782 GBP2022-12-31
103,531 GBP2021-12-31
Computers
2,837,125 GBP2022-12-31
2,387,092 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
3,018,944 GBP2022-12-31
2,849,192 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Computers
-113,618 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-428,320 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
103,531 GBP2021-12-31
Computers
1,983,211 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,402,762 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
371,473 GBP2022-01-01 ~ 2022-12-31
Under hire purchased contracts or finance leases
5,436 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-113,618 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-428,320 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
35,782 GBP2022-12-31
Computers
2,204,447 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,351,351 GBP2022-12-31
Property, Plant & Equipment
Computers
632,678 GBP2022-12-31
403,881 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
4,620,598 GBP2022-12-31
5,347,791 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
195,978 GBP2022-12-31
480 GBP2021-12-31
Other Debtors
Current
78,499 GBP2022-12-31
362,337 GBP2021-12-31
Prepayments/Accrued Income
Current
1,057,941 GBP2022-12-31
1,629,619 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
1,079,000 GBP2022-12-31
900,000 GBP2021-12-31
Bank Overdrafts
-52,478 GBP2021-12-31
Cash and Cash Equivalents
2,407,337 GBP2022-12-31
4,295,704 GBP2021-12-31
Bank Overdrafts
Current
52,478 GBP2021-12-31
Trade Creditors/Trade Payables
Current
837,230 GBP2022-12-31
1,364,125 GBP2021-12-31
Amounts owed to group undertakings
Current
1,421,264 GBP2022-12-31
3,532,516 GBP2021-12-31
Taxation/Social Security Payable
Current
444,809 GBP2022-12-31
371,862 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
34,203 GBP2022-12-31
1,843 GBP2021-12-31
Other Creditors
Current
44,945 GBP2022-12-31
270,576 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
8,402,477 GBP2022-12-31
8,946,683 GBP2021-12-31
Creditors
Current
11,184,928 GBP2022-12-31
14,540,083 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
34,932 GBP2022-12-31
Creditors
Non-current
441,009 GBP2022-12-31
171,025 GBP2021-12-31
Net Deferred Tax Liability/Asset
1,079,000 GBP2022-12-31
900,000 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
179,000 GBP2022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
0.0012022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
83,207 GBP2022-12-31
195,000 GBP2021-12-31
Between one and five year
452,214 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
535,421 GBP2022-12-31
195,000 GBP2021-12-31