Intangible Assets
463,516 GBP2023-08-31
495,266 GBP2022-08-31
Property, Plant & Equipment
470,680 GBP2023-08-31
474,131 GBP2022-08-31
Fixed Assets
934,196 GBP2023-08-31
969,397 GBP2022-08-31
Total Inventories
286,504 GBP2023-08-31
238,152 GBP2022-08-31
Debtors
698,402 GBP2023-08-31
598,313 GBP2022-08-31
Cash at bank and in hand
16 GBP2023-08-31
60 GBP2022-08-31
Current Assets
984,922 GBP2023-08-31
836,525 GBP2022-08-31
Creditors
Current
918,851 GBP2023-08-31
888,805 GBP2022-08-31
Net Current Assets/Liabilities
66,071 GBP2023-08-31
-52,280 GBP2022-08-31
Total Assets Less Current Liabilities
1,000,267 GBP2023-08-31
917,117 GBP2022-08-31
Net Assets/Liabilities
781,880 GBP2023-08-31
661,248 GBP2022-08-31
Equity
Called up share capital
225,051 GBP2023-08-31
225,051 GBP2022-08-31
Revaluation reserve
26,316 GBP2023-08-31
26,316 GBP2022-08-31
Retained earnings (accumulated losses)
530,513 GBP2023-08-31
409,881 GBP2022-08-31
Equity
781,880 GBP2023-08-31
661,248 GBP2022-08-31
Average Number of Employees
332022-09-01 ~ 2023-08-31
292021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
827,014 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
363,498 GBP2023-08-31
331,748 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
31,750 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Net goodwill
463,516 GBP2023-08-31
495,266 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
325,000 GBP2023-08-31
325,000 GBP2022-08-31
Plant and equipment
327,079 GBP2023-08-31
311,692 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
652,079 GBP2023-08-31
636,692 GBP2022-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-24,204 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-24,204 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
181,399 GBP2023-08-31
162,561 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
181,399 GBP2023-08-31
162,561 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
39,120 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,120 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-20,282 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,282 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings
325,000 GBP2023-08-31
325,000 GBP2022-08-31
Plant and equipment
145,680 GBP2023-08-31
149,131 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
141,520 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
97,519 GBP2023-08-31
82,853 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
14,666 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
44,001 GBP2023-08-31
58,667 GBP2022-08-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
368,900 GBP2023-08-31
242,101 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
315,915 GBP2023-08-31
336,696 GBP2022-08-31
Other Debtors
Current, Amounts falling due within one year
13,587 GBP2023-08-31
19,516 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
698,402 GBP2023-08-31
598,313 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
179,990 GBP2023-08-31
143,036 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
9,000 GBP2023-08-31
58,269 GBP2022-08-31
Amounts owed to group undertakings
Current
56 GBP2022-08-31
Other Taxation & Social Security Payable
Current
364,996 GBP2023-08-31
269,421 GBP2022-08-31
Other Creditors
Current
364,865 GBP2023-08-31
418,023 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
155,582 GBP2023-08-31
228,060 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
30,013 GBP2023-08-31
Bank Overdrafts
Secured
82,797 GBP2023-08-31
43,276 GBP2022-08-31
Bank Borrowings
Secured
252,775 GBP2023-08-31
327,820 GBP2022-08-31
Total Borrowings
Secured
335,572 GBP2023-08-31
371,096 GBP2022-08-31