Intangible Assets
64,789 GBP2024-03-31
79,379 GBP2022-09-30
Property, Plant & Equipment
1,021,607 GBP2024-03-31
809,042 GBP2022-09-30
Fixed Assets
1,086,396 GBP2024-03-31
888,421 GBP2022-09-30
Total Inventories
685,518 GBP2024-03-31
929,098 GBP2022-09-30
Debtors
3,105,372 GBP2024-03-31
4,196,612 GBP2022-09-30
Cash at bank and in hand
711 GBP2024-03-31
29,542 GBP2022-09-30
Current Assets
3,791,601 GBP2024-03-31
5,155,252 GBP2022-09-30
Net Current Assets/Liabilities
-105,387 GBP2024-03-31
1,033,567 GBP2022-09-30
Total Assets Less Current Liabilities
981,009 GBP2024-03-31
1,921,988 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-677,891 GBP2024-03-31
-1,038,328 GBP2022-09-30
Net Assets/Liabilities
208,447 GBP2024-03-31
830,794 GBP2022-09-30
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2022-09-30
Revaluation reserve
361,469 GBP2024-03-31
165,579 GBP2022-09-30
Retained earnings (accumulated losses)
-153,122 GBP2024-03-31
665,115 GBP2022-09-30
Equity
208,447 GBP2024-03-31
830,794 GBP2022-09-30
Average Number of Employees
142022-10-01 ~ 2024-03-31
192021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
39,713 GBP2024-03-31
39,713 GBP2022-09-30
Development expenditure
353,098 GBP2024-03-31
316,596 GBP2022-09-30
Intangible Assets - Gross Cost
392,811 GBP2024-03-31
356,309 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
39,520 GBP2024-03-31
35,210 GBP2022-09-30
Development expenditure
288,502 GBP2024-03-31
241,720 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
328,022 GBP2024-03-31
276,930 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
4,310 GBP2022-10-01 ~ 2024-03-31
Development expenditure
46,782 GBP2022-10-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
51,092 GBP2022-10-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
193 GBP2024-03-31
4,503 GBP2022-09-30
Development expenditure
64,596 GBP2024-03-31
74,876 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
975,000 GBP2024-03-31
788,000 GBP2022-09-30
Other
99,471 GBP2024-03-31
99,471 GBP2022-09-30
Tools/Equipment for furniture and fittings
210,029 GBP2024-03-31
202,509 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,284,500 GBP2024-03-31
1,089,980 GBP2022-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
187,000 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
187,000 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
49,249 GBP2022-09-30
Other
70,515 GBP2024-03-31
58,104 GBP2022-09-30
Tools/Equipment for furniture and fittings
192,378 GBP2024-03-31
173,585 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
262,893 GBP2024-03-31
280,938 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
24,625 GBP2022-10-01 ~ 2024-03-31
Other
12,411 GBP2022-10-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
18,793 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,829 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
975,000 GBP2024-03-31
738,751 GBP2022-09-30
Other
28,956 GBP2024-03-31
41,367 GBP2022-09-30
Tools/Equipment for furniture and fittings
17,651 GBP2024-03-31
28,924 GBP2022-09-30
Trade Debtors/Trade Receivables
1,656,778 GBP2024-03-31
2,455,801 GBP2022-09-30
Other Debtors
1,448,594 GBP2024-03-31
1,740,811 GBP2022-09-30
Debtors
Current
3,105,372 GBP2024-03-31
4,196,612 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
457,217 GBP2024-03-31
291,119 GBP2022-09-30
Trade Creditors/Trade Payables
3,168,091 GBP2024-03-31
2,425,875 GBP2022-09-30
Taxation/Social Security Payable
38,071 GBP2024-03-31
168,602 GBP2022-09-30
Other Creditors
233,609 GBP2024-03-31
1,200,543 GBP2022-09-30
Total Borrowings
Non-current, Amounts falling due after one year
677,891 GBP2024-03-31
1,038,328 GBP2022-09-30
Bank Borrowings
Current
240,501 GBP2024-03-31
164,531 GBP2022-09-30
Bank Overdrafts
Current
4,318 GBP2024-03-31
Other Remaining Borrowings
Current
212,398 GBP2024-03-31
125,097 GBP2022-09-30
Total Borrowings
Current
457,217 GBP2024-03-31
291,119 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
1,491 GBP2022-09-30
Bank Borrowings
Non-current
458,111 GBP2024-03-31
703,728 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
248 GBP2022-09-30
Other Remaining Borrowings
Non-current
219,780 GBP2024-03-31
334,352 GBP2022-09-30
Total Borrowings
Non-current
677,891 GBP2024-03-31
1,038,328 GBP2022-09-30