Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Property, Plant & Equipment
87,306 GBP2023-10-31
180,511 GBP2022-10-31
Fixed Assets - Investments
1 GBP2023-10-31
1 GBP2022-10-31
Fixed Assets
87,307 GBP2023-10-31
180,512 GBP2022-10-31
Total Inventories
40,167 GBP2023-10-31
25,727 GBP2022-10-31
Debtors
1,293,381 GBP2023-10-31
1,778,335 GBP2022-10-31
Cash at bank and in hand
295,093 GBP2023-10-31
555,516 GBP2022-10-31
Current Assets
1,628,641 GBP2023-10-31
2,359,578 GBP2022-10-31
Creditors
Current
471,496 GBP2023-10-31
705,905 GBP2022-10-31
Net Current Assets/Liabilities
1,157,145 GBP2023-10-31
1,653,673 GBP2022-10-31
Total Assets Less Current Liabilities
1,244,452 GBP2023-10-31
1,834,185 GBP2022-10-31
Net Assets/Liabilities
1,196,689 GBP2023-10-31
1,713,273 GBP2022-10-31
Equity
Called up share capital
1 GBP2023-10-31
2 GBP2022-10-31
Equity
1,196,689 GBP2023-10-31
1,713,273 GBP2022-10-31
Average Number of Employees
212022-11-01 ~ 2023-10-31
252021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
125,819 GBP2023-10-31
293,144 GBP2022-10-31
Furniture and fittings
14,552 GBP2023-10-31
137,704 GBP2022-10-31
Motor vehicles
161,995 GBP2023-10-31
271,745 GBP2022-10-31
Computers
6,215 GBP2023-10-31
8,248 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
308,581 GBP2023-10-31
710,841 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-180,111 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-123,152 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-109,750 GBP2022-11-01 ~ 2023-10-31
Computers
-2,033 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-415,046 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
92,716 GBP2023-10-31
243,033 GBP2022-10-31
Furniture and fittings
10,759 GBP2023-10-31
121,538 GBP2022-10-31
Motor vehicles
113,213 GBP2023-10-31
160,401 GBP2022-10-31
Computers
4,587 GBP2023-10-31
5,358 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
221,275 GBP2023-10-31
530,330 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,070 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
1,265 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
16,261 GBP2022-11-01 ~ 2023-10-31
Computers
543 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,139 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-160,387 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-112,044 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-63,449 GBP2022-11-01 ~ 2023-10-31
Computers
-1,314 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-337,194 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
33,103 GBP2023-10-31
50,111 GBP2022-10-31
Furniture and fittings
3,793 GBP2023-10-31
16,166 GBP2022-10-31
Motor vehicles
48,782 GBP2023-10-31
111,344 GBP2022-10-31
Computers
1,628 GBP2023-10-31
2,890 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
14,642 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
37,763 GBP2023-10-31
93,592 GBP2022-10-31
Investments in Group Undertakings
Cost valuation
1 GBP2022-10-31
Investments in Group Undertakings
1 GBP2023-10-31
1 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
490,146 GBP2023-10-31
450,559 GBP2022-10-31
Other Debtors
Current
709,899 GBP2023-10-31
1,203,354 GBP2022-10-31
Amount of value-added tax that is recoverable
Current
72,641 GBP2023-10-31
76,540 GBP2022-10-31
Prepayments/Accrued Income
Current
20,695 GBP2023-10-31
47,882 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
1,293,381 GBP2023-10-31
1,778,335 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-10-31
10,000 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
22,368 GBP2023-10-31
43,809 GBP2022-10-31
Trade Creditors/Trade Payables
Current
348,401 GBP2023-10-31
467,725 GBP2022-10-31
Corporation Tax Payable
Current
33,335 GBP2023-10-31
12,489 GBP2022-10-31
Other Taxation & Social Security Payable
Current
150 GBP2022-10-31
Other Creditors
Current
40,617 GBP2023-10-31
152,382 GBP2022-10-31
Accrued Liabilities
Current
16,775 GBP2023-10-31
19,350 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
15,833 GBP2023-10-31
25,833 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
10,103 GBP2023-10-31
60,782 GBP2022-10-31
Between one and five year, hire purchase agreements
10,103 GBP2023-10-31
60,782 GBP2022-10-31
hire purchase agreements
32,471 GBP2023-10-31
104,591 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,579 GBP2023-10-31
70,579 GBP2022-10-31
Between one and five year
11,763 GBP2023-10-31
82,342 GBP2022-10-31
All periods
82,342 GBP2023-10-31
152,921 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-10-31
Equity
Retained earnings (accumulated losses)
1,713,271 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
-425,084 GBP2022-11-01 ~ 2023-10-31