74909 - Other Professional, Scientific And Technical Activities N.e.c.
Cost of Sales
-2,745,271 GBP2024-01-01 ~ 2024-12-31
-2,409,927 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,021,336 GBP2024-01-01 ~ 2024-12-31
-5,682,074 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,549,218 GBP2024-01-01 ~ 2024-12-31
1,374,866 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,516,784 GBP2024-01-01 ~ 2024-12-31
1,291,508 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,516,784 GBP2024-01-01 ~ 2024-12-31
1,291,508 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
700,722 GBP2024-12-31
703,239 GBP2023-12-31
Property, Plant & Equipment
100,644 GBP2024-12-31
168,536 GBP2023-12-31
Fixed Assets
801,366 GBP2024-12-31
871,775 GBP2023-12-31
Debtors
6,159,917 GBP2024-12-31
3,644,843 GBP2023-12-31
Cash at bank and in hand
225,781 GBP2024-12-31
851,261 GBP2023-12-31
Current Assets
6,385,698 GBP2024-12-31
4,496,104 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,720,596 GBP2023-12-31
Net Current Assets/Liabilities
2,653,497 GBP2024-12-31
775,508 GBP2023-12-31
Total Assets Less Current Liabilities
3,454,863 GBP2024-12-31
1,647,283 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-114,226 GBP2023-12-31
Net Assets/Liabilities
2,962,040 GBP2024-12-31
1,445,256 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Share premium
900 GBP2024-12-31
900 GBP2023-12-31
900 GBP2022-12-31
Retained earnings (accumulated losses)
2,961,040 GBP2024-12-31
1,444,256 GBP2023-12-31
1,152,748 GBP2022-12-31
Equity
2,962,040 GBP2024-12-31
1,445,256 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,516,784 GBP2024-01-01 ~ 2024-12-31
1,291,508 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
28,500 GBP2024-01-01 ~ 2024-12-31
20,550 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1702024-01-01 ~ 2024-12-31
1582023-01-01 ~ 2023-12-31
Wages/Salaries
6,178,072 GBP2024-01-01 ~ 2024-12-31
4,921,621 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
157,832 GBP2024-01-01 ~ 2024-12-31
179,885 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,017,779 GBP2024-01-01 ~ 2024-12-31
5,658,818 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
563,319 GBP2024-01-01 ~ 2024-12-31
429,581 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,926 GBP2024-01-01 ~ 2024-12-31
86,110 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
941,640 GBP2024-12-31
826,041 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
240,918 GBP2024-12-31
122,802 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
118,116 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
700,722 GBP2024-12-31
703,239 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
15,330 GBP2024-12-31
15,330 GBP2023-12-31
Furniture and fittings
5,425 GBP2024-12-31
14,306 GBP2023-12-31
Computers
193,911 GBP2024-12-31
200,841 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
43,950 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
214,666 GBP2024-12-31
274,427 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-5,788 GBP2024-01-01 ~ 2024-12-31
Computers
-32,648 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-43,950 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-82,386 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
8,545 GBP2024-12-31
6,875 GBP2023-12-31
Furniture and fittings
3,002 GBP2024-12-31
8,068 GBP2023-12-31
Computers
102,475 GBP2024-12-31
88,201 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
2,747 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
114,022 GBP2024-12-31
105,891 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,670 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
722 GBP2024-01-01 ~ 2024-12-31
Computers
46,922 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
915 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,229 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-5,788 GBP2024-01-01 ~ 2024-12-31
Computers
-32,648 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-3,662 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-42,098 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
6,785 GBP2024-12-31
8,455 GBP2023-12-31
Furniture and fittings
2,423 GBP2024-12-31
6,238 GBP2023-12-31
Computers
91,436 GBP2024-12-31
112,640 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
41,203 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
292,693 GBP2024-12-31
450,623 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
25,640 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-12-31
2,236,334 GBP2023-12-31
Other Debtors
Current
32,116 GBP2024-12-31
42,840 GBP2023-12-31
Prepayments/Accrued Income
Current
5,781,343 GBP2024-12-31
886,921 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
6,131,792 GBP2024-12-31
Current, Amounts falling due within one year
3,616,718 GBP2023-12-31
Prepayments/Accrued Income
28,125 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
394,320 GBP2024-12-31
51,626 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
41,575 GBP2023-12-31
Other Remaining Borrowings
Current
156,016 GBP2024-12-31
686,379 GBP2023-12-31
Trade Creditors/Trade Payables
Current
828,602 GBP2024-12-31
375,090 GBP2023-12-31
Amounts owed to group undertakings
Current
1,421,908 GBP2024-12-31
524,362 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
264,577 GBP2023-12-31
Other Taxation & Social Security Payable
Current
738,373 GBP2024-12-31
1,346,685 GBP2023-12-31
Other Creditors
Current
86,172 GBP2024-12-31
299,961 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
106,810 GBP2024-12-31
130,341 GBP2023-12-31
Creditors
Current
3,732,201 GBP2024-12-31
3,720,596 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
22,277 GBP2024-12-31
74,972 GBP2023-12-31
Other Remaining Borrowings
Non-current
356,064 GBP2024-12-31
39,254 GBP2023-12-31
Creditors
Non-current
378,341 GBP2024-12-31
114,226 GBP2023-12-31
Bank Borrowings
416,597 GBP2024-12-31
126,598 GBP2023-12-31
Total Borrowings
928,677 GBP2024-12-31
852,231 GBP2023-12-31
Current
550,336 GBP2024-12-31
738,005 GBP2023-12-31
Non-current
378,341 GBP2024-12-31
114,226 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
107,248 GBP2024-12-31
97,500 GBP2023-12-31
Between two and five year
192,460 GBP2024-12-31
272,733 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
299,708 GBP2024-12-31
370,233 GBP2023-12-31