28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
62023-04-01 ~ 2024-03-31
62022-04-01 ~ 2023-03-31
Intangible Assets
3,758,156 GBP2024-03-31
3,346,589 GBP2023-03-31
Property, Plant & Equipment
243 GBP2024-03-31
891 GBP2023-03-31
Fixed Assets
3,758,399 GBP2024-03-31
3,347,480 GBP2023-03-31
Debtors
Current
128,191 GBP2024-03-31
122,847 GBP2023-03-31
Cash at bank and in hand
26,279 GBP2024-03-31
64,326 GBP2023-03-31
Current Assets
154,470 GBP2024-03-31
187,173 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,384,795 GBP2024-03-31
-944,889 GBP2023-03-31
Net Current Assets/Liabilities
-1,230,325 GBP2024-03-31
-757,716 GBP2023-03-31
Total Assets Less Current Liabilities
2,528,074 GBP2024-03-31
2,589,764 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-13,780 GBP2024-03-31
-24,127 GBP2023-03-31
Net Assets/Liabilities
1,864,506 GBP2024-03-31
1,940,110 GBP2023-03-31
Equity
Called up share capital
2,461 GBP2024-03-31
2,461 GBP2023-03-31
Share premium
2,598,000 GBP2024-03-31
2,598,000 GBP2023-03-31
Retained earnings (accumulated losses)
-735,955 GBP2024-03-31
-660,351 GBP2023-03-31
Equity
1,864,506 GBP2024-03-31
1,940,110 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
02023-04-01 ~ 2024-03-31
Office equipment
02023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
3,758,156 GBP2024-03-31
3,346,589 GBP2023-03-31
Intangible Assets
Development expenditure
3,758,156 GBP2024-03-31
3,346,589 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
782 GBP2024-03-31
782 GBP2023-03-31
Office equipment
8,174 GBP2024-03-31
8,174 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,956 GBP2024-03-31
8,956 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
720 GBP2023-03-31
Office equipment
7,345 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
8,065 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
12 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
636 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
648 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
732 GBP2024-03-31
Office equipment
7,981 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,713 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
50 GBP2024-03-31
62 GBP2023-03-31
Office equipment
193 GBP2024-03-31
829 GBP2023-03-31
Other Debtors
Current
110,858 GBP2024-03-31
110,267 GBP2023-03-31
Prepayments/Accrued Income
Current
17,333 GBP2024-03-31
12,580 GBP2023-03-31
Bank Borrowings
Current
10,335 GBP2024-03-31
9,915 GBP2023-03-31
Trade Creditors/Trade Payables
Current
72,165 GBP2024-03-31
41,632 GBP2023-03-31
Amounts owed to group undertakings
Current
8,495 GBP2024-03-31
5,672 GBP2023-03-31
Taxation/Social Security Payable
Current
6,212 GBP2024-03-31
5,147 GBP2023-03-31
Other Creditors
Current
1,273,851 GBP2024-03-31
869,423 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
13,737 GBP2024-03-31
13,100 GBP2023-03-31
Creditors
Current
1,384,795 GBP2024-03-31
944,889 GBP2023-03-31
Bank Borrowings
Non-current
13,780 GBP2024-03-31
24,127 GBP2023-03-31
Creditors
Non-current
13,780 GBP2024-03-31
24,127 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,335 GBP2024-03-31
9,915 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
10,335 GBP2024-03-31
9,915 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
13,780 GBP2024-03-31
24,127 GBP2023-03-31
Total Borrowings
24,115 GBP2024-03-31
34,042 GBP2023-03-31
Net Deferred Tax Liability/Asset
-649,788 GBP2024-03-31
-625,527 GBP2023-03-31
-573,932 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-24,261 GBP2023-04-01 ~ 2024-03-31
-51,595 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-649,788 GBP2024-03-31
-625,527 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,461 shares2024-03-31
2,461 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31