Intangible Assets
8,720 GBP2023-12-31
10,900 GBP2022-12-31
Property, Plant & Equipment
268,482 GBP2023-12-31
355,744 GBP2022-12-31
Fixed Assets
277,202 GBP2023-12-31
366,644 GBP2022-12-31
Total Inventories
153,129 GBP2023-12-31
161,939 GBP2022-12-31
Debtors
Current
336,652 GBP2023-12-31
351,889 GBP2022-12-31
Cash at bank and in hand
82,944 GBP2023-12-31
41,606 GBP2022-12-31
Current Assets
572,725 GBP2023-12-31
555,434 GBP2022-12-31
Net Current Assets/Liabilities
-113,651 GBP2023-12-31
-166,523 GBP2022-12-31
Total Assets Less Current Liabilities
163,551 GBP2023-12-31
200,121 GBP2022-12-31
Net Assets/Liabilities
-48,979 GBP2023-12-31
-120,541 GBP2022-12-31
Average Number of Employees
312023-01-01 ~ 2023-12-31
342022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
7,000 GBP2023-12-31
7,000 GBP2022-12-31
Development expenditure
10,900 GBP2023-12-31
10,900 GBP2022-12-31
Intangible Assets - Gross Cost
17,900 GBP2023-12-31
17,900 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
7,000 GBP2023-12-31
7,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
9,180 GBP2023-12-31
7,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
2,180 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,180 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,180 GBP2023-12-31
Intangible Assets
Development expenditure
8,720 GBP2023-12-31
10,900 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
682,912 GBP2023-12-31
668,879 GBP2022-12-31
Motor vehicles
34,500 GBP2023-12-31
39,800 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
717,412 GBP2023-12-31
708,679 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-5,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-5,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
426,093 GBP2023-12-31
337,617 GBP2022-12-31
Motor vehicles
22,837 GBP2023-12-31
15,318 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
448,930 GBP2023-12-31
352,935 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
88,476 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
11,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
99,976 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,981 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,981 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
256,819 GBP2023-12-31
331,262 GBP2022-12-31
Motor vehicles
11,663 GBP2023-12-31
24,482 GBP2022-12-31
Value of work in progress
11,905 GBP2023-12-31
12,679 GBP2022-12-31
Other types of inventories not specified separately
141,224 GBP2023-12-31
149,260 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
268,062 GBP2023-12-31
306,537 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
15,057 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
336,652 GBP2023-12-31
351,889 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
138,639 GBP2023-12-31
173,273 GBP2022-12-31
Non-current, Amounts falling due after one year
211,884 GBP2023-12-31
316,129 GBP2022-12-31
Number of Shares Issued (Fully Paid)
100 shares2023-12-31
100 shares2022-12-31
Nominal value of allotted share capital
100 GBP2023-01-01 ~ 2023-12-31
100 GBP2022-01-01 ~ 2022-12-31
Other Remaining Borrowings
Non-current
211,884 GBP2023-12-31
316,129 GBP2022-12-31
Current
138,639 GBP2023-12-31
173,273 GBP2022-12-31
Director Remuneration
51,220 GBP2023-01-01 ~ 2023-12-31
68,736 GBP2022-01-01 ~ 2022-12-31