Average Number of Employees
12024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Turnover/Revenue
43,986,731 GBP2024-01-01 ~ 2024-12-31
40,163,296 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-34,273,894 GBP2024-01-01 ~ 2024-12-31
-32,539,642 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
9,712,837 GBP2024-01-01 ~ 2024-12-31
7,623,654 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,060,300 GBP2024-01-01 ~ 2024-12-31
-7,060,076 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,244,035 GBP2024-01-01 ~ 2024-12-31
928,070 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
272,215 GBP2024-01-01 ~ 2024-12-31
536,529 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,447,709 GBP2024-01-01 ~ 2024-12-31
1,379,406 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,448,021 GBP2024-01-01 ~ 2024-12-31
1,379,085 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
35 GBP2024-12-31
1,363 GBP2023-12-31
Fixed Assets
35 GBP2024-12-31
1,363 GBP2023-12-31
Debtors
5,043,525 GBP2024-12-31
3,629,931 GBP2023-12-31
Current assets - Investments
9,020,771 GBP2024-12-31
Cash at bank and in hand
2,503,063 GBP2024-12-31
9,066,416 GBP2023-12-31
Current Assets
16,567,359 GBP2024-12-31
12,696,347 GBP2023-12-31
Net Current Assets/Liabilities
1,546,842 GBP2024-12-31
-278,457 GBP2023-12-31
Total Assets Less Current Liabilities
1,546,877 GBP2024-12-31
-277,094 GBP2023-12-31
Net Assets/Liabilities
1,302,203 GBP2024-12-31
-2,145,818 GBP2023-12-31
Equity
Called up share capital
6,220,001 GBP2024-12-31
6,220,001 GBP2023-12-31
6,220,001 GBP2023-01-01
Retained earnings (accumulated losses)
-4,917,798 GBP2024-12-31
-8,365,819 GBP2023-12-31
-9,744,904 GBP2023-01-01
Equity
1,302,203 GBP2024-12-31
-2,145,818 GBP2023-12-31
-3,524,903 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,448,021 GBP2024-01-01 ~ 2024-12-31
1,379,085 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,500 GBP2024-01-01 ~ 2024-12-31
14,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
46,619 GBP2024-01-01 ~ 2024-12-31
37,848 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
5,178 GBP2024-01-01 ~ 2024-12-31
3,968 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
52,994 GBP2024-01-01 ~ 2024-12-31
42,764 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-312 GBP2024-01-01 ~ 2024-12-31
321 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
861,927 GBP2024-01-01 ~ 2024-12-31
307,268 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
14,931 GBP2024-12-31
14,931 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
13,568 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
14,896 GBP2024-12-31
Property, Plant & Equipment
Computers
35 GBP2024-12-31
1,363 GBP2023-12-31
Other Debtors
Current
822,449 GBP2024-12-31
656,124 GBP2023-12-31
Prepayments/Accrued Income
Current
4,221,076 GBP2024-12-31
2,973,807 GBP2023-12-31
Debtors
Current
5,043,525 GBP2024-12-31
3,629,931 GBP2023-12-31
Cash and Cash Equivalents
2,503,063 GBP2024-12-31
9,066,416 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,953,904 GBP2024-12-31
2,667,767 GBP2023-12-31
Taxation/Social Security Payable
Current
886 GBP2024-12-31
303,898 GBP2023-12-31
Other Creditors
Current
488,148 GBP2024-12-31
506,029 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,577,579 GBP2024-12-31
9,497,110 GBP2023-12-31
Creditors
Current
15,020,517 GBP2024-12-31
12,974,804 GBP2023-12-31
Amounts owed to group undertakings
Non-current
244,665 GBP2024-12-31
1,868,403 GBP2023-12-31
Creditors
Non-current
244,665 GBP2024-12-31
1,868,403 GBP2023-12-31
Net Deferred Tax Liability/Asset
-9 GBP2024-12-31
-321 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
312 GBP2024-01-01 ~ 2024-12-31
-321 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-9 GBP2024-12-31
-341 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,220,001 shares2024-12-31
6,220,001 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31