Average Number of Employees
3442022-09-01 ~ 2023-08-31
3102021-09-01 ~ 2022-08-31
Turnover/Revenue
18,426,297 GBP2022-09-01 ~ 2023-08-31
10,836,656 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-13,604,184 GBP2022-09-01 ~ 2023-08-31
-9,740,128 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
4,822,113 GBP2022-09-01 ~ 2023-08-31
1,096,528 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-6,512,236 GBP2022-09-01 ~ 2023-08-31
-5,483,951 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
-1,690,123 GBP2022-09-01 ~ 2023-08-31
703,800 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
-2,216,473 GBP2022-09-01 ~ 2023-08-31
496,324 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
-2,233,823 GBP2022-09-01 ~ 2023-08-31
436,683 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
13,582,169 GBP2023-08-31
14,050,000 GBP2022-08-31
Total Inventories
30,980 GBP2023-08-31
10,750 GBP2022-08-31
Debtors
Current
3,968,253 GBP2023-08-31
2,965,221 GBP2022-08-31
Cash at bank and in hand
198,703 GBP2023-08-31
15,673 GBP2022-08-31
Current Assets
4,197,936 GBP2023-08-31
2,991,644 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-15,327,285 GBP2023-08-31
-12,372,351 GBP2022-08-31
Net Current Assets/Liabilities
-11,129,349 GBP2023-08-31
-9,380,707 GBP2022-08-31
Total Assets Less Current Liabilities
2,452,820 GBP2023-08-31
4,669,293 GBP2022-08-31
Net Assets/Liabilities
1,422,862 GBP2023-08-31
3,656,685 GBP2022-08-31
Equity
Called up share capital
1 GBP2023-08-31
1 GBP2022-08-31
1 GBP2021-09-01
Retained earnings (accumulated losses)
1,422,861 GBP2023-08-31
3,656,684 GBP2022-08-31
3,220,001 GBP2021-09-01
Equity
1,422,862 GBP2023-08-31
3,656,685 GBP2022-08-31
3,220,002 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
-2,233,823 GBP2022-09-01 ~ 2023-08-31
436,683 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,233,823 GBP2022-09-01 ~ 2023-08-31
436,683 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
-2,233,823 GBP2022-09-01 ~ 2023-08-31
436,683 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-09-01 ~ 2023-08-31
Furniture and fittings
252022-09-01 ~ 2023-08-31
Office equipment
332022-09-01 ~ 2023-08-31
Audit Fees/Expenses
20,000 GBP2022-09-01 ~ 2023-08-31
19,000 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
14,477,853 GBP2022-09-01 ~ 2023-08-31
11,339,355 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
870,202 GBP2022-09-01 ~ 2023-08-31
723,396 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
15,490,263 GBP2022-09-01 ~ 2023-08-31
12,183,700 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
18,200 GBP2022-09-01 ~ 2023-08-31
18,798 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
17,350 GBP2022-09-01 ~ 2023-08-31
59,641 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
-554,118 GBP2022-09-01 ~ 2023-08-31
94,302 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Buildings
14,685,945 GBP2023-08-31
14,685,945 GBP2022-08-31
Motor vehicles
66,237 GBP2023-08-31
66,237 GBP2022-08-31
Furniture and fittings
1,965,853 GBP2023-08-31
1,852,777 GBP2022-08-31
Office equipment
195,877 GBP2023-08-31
162,290 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
16,913,912 GBP2023-08-31
16,767,249 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
33,116 GBP2022-08-31
Furniture and fittings
1,044,698 GBP2022-08-31
Office equipment
81,789 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,717,249 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
14,038 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings, Owned/Freehold
307,941 GBP2022-09-01 ~ 2023-08-31
Office equipment, Owned/Freehold
44,700 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
614,494 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
47,154 GBP2023-08-31
Furniture and fittings
1,352,639 GBP2023-08-31
Office equipment
126,489 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,331,743 GBP2023-08-31
Property, Plant & Equipment
Buildings
12,880,484 GBP2023-08-31
13,128,299 GBP2022-08-31
Motor vehicles
19,083 GBP2023-08-31
33,121 GBP2022-08-31
Furniture and fittings
613,214 GBP2023-08-31
808,079 GBP2022-08-31
Office equipment
69,388 GBP2023-08-31
80,501 GBP2022-08-31
Finished Goods/Goods for Resale
30,980 GBP2023-08-31
10,750 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
1,493,494 GBP2023-08-31
787,790 GBP2022-08-31
Other Debtors
Current
958,569 GBP2023-08-31
1,095,892 GBP2022-08-31
Prepayments/Accrued Income
Current
1,141,796 GBP2023-08-31
728,496 GBP2022-08-31
Amount of corporation tax that is recoverable
Current
374,394 GBP2023-08-31
353,043 GBP2022-08-31
Bank Overdrafts
-458,375 GBP2023-08-31
-46,598 GBP2022-08-31
Cash and Cash Equivalents
-259,672 GBP2023-08-31
-30,925 GBP2022-08-31
Bank Overdrafts
Current
458,375 GBP2023-08-31
46,598 GBP2022-08-31
Bank Borrowings
Current
6,822,945 GBP2023-08-31
7,026,750 GBP2022-08-31
Trade Creditors/Trade Payables
Current
705,647 GBP2023-08-31
1,362,131 GBP2022-08-31
Amounts owed to group undertakings
Current
1,604,988 GBP2023-08-31
763,652 GBP2022-08-31
Corporation Tax Payable
Current
107,644 GBP2023-08-31
Taxation/Social Security Payable
Current
725,816 GBP2023-08-31
373,615 GBP2022-08-31
Other Creditors
Current
90,174 GBP2023-08-31
32,971 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
1,543,726 GBP2023-08-31
629,341 GBP2022-08-31
Creditors
Current
15,327,285 GBP2023-08-31
12,372,351 GBP2022-08-31
Net Deferred Tax Liability/Asset
-1,029,958 GBP2023-08-31
1,029,958 GBP2023-08-31
-1,012,608 GBP2022-08-31
1,012,608 GBP2022-08-31
-952,967 GBP2021-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-17,350 GBP2022-09-01 ~ 2023-08-31
-59,641 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,033,235 GBP2023-08-31
1,020,774 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-08-31
1 shares2022-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
41,259 GBP2023-08-31
17,112 GBP2022-08-31
Between one and five year
9,176 GBP2023-08-31
19,519 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
50,435 GBP2023-08-31
36,631 GBP2022-08-31