87900 - Other Residential Care Activities N.e.c.
Turnover/Revenue
6,905,789 GBP2023-01-01 ~ 2023-12-31
8,487,597 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-3,111,923 GBP2023-01-01 ~ 2023-12-31
-3,976,110 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,793,866 GBP2023-01-01 ~ 2023-12-31
4,511,487 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,851,721 GBP2023-01-01 ~ 2023-12-31
-3,221,485 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
949,515 GBP2023-01-01 ~ 2023-12-31
1,312,778 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
100,053 GBP2023-01-01 ~ 2023-12-31
97,384 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
876,575 GBP2023-01-01 ~ 2023-12-31
1,275,488 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
682,521 GBP2023-01-01 ~ 2023-12-31
1,031,604 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
682,521 GBP2023-01-01 ~ 2023-12-31
1,031,604 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,692,036 GBP2023-12-31
3,848,620 GBP2022-12-31
Fixed Assets - Investments
3,200,000 GBP2023-12-31
3,200,000 GBP2022-12-31
Fixed Assets
7,892,036 GBP2023-12-31
7,048,620 GBP2022-12-31
Debtors
786,267 GBP2023-12-31
323,717 GBP2022-12-31
Cash at bank and in hand
7,639 GBP2023-12-31
170,680 GBP2022-12-31
Current Assets
793,906 GBP2023-12-31
494,397 GBP2022-12-31
Net Current Assets/Liabilities
-944,612 GBP2023-12-31
-347,848 GBP2022-12-31
Total Assets Less Current Liabilities
6,947,424 GBP2023-12-31
6,700,772 GBP2022-12-31
Net Assets/Liabilities
4,845,884 GBP2023-12-31
4,315,363 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
4,845,784 GBP2023-12-31
4,315,263 GBP2022-12-31
3,503,034 GBP2021-12-31
Equity
4,845,884 GBP2023-12-31
4,315,363 GBP2022-12-31
3,503,134 GBP2021-12-31
Dividends Paid
-152,000 GBP2023-01-01 ~ 2023-12-31
-219,375 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
682,521 GBP2023-01-01 ~ 2023-12-31
1,031,604 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
101,886 GBP2023-01-01 ~ 2023-12-31
11,477 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
7,500 GBP2023-01-01 ~ 2023-12-31
7,500 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
150,000 GBP2023-01-01 ~ 2023-12-31
85,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
290,731 GBP2023-01-01 ~ 2023-12-31
254,291 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
202,881 GBP2023-01-01 ~ 2023-12-31
301,981 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,993 GBP2023-01-01 ~ 2023-12-31
58,403 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
529,605 GBP2023-01-01 ~ 2023-12-31
614,675 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
62023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Average Number of Employees
662023-01-01 ~ 2023-12-31
982022-01-01 ~ 2022-12-31
Current Tax for the Period
203,122 GBP2023-01-01 ~ 2023-12-31
281,382 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,215 GBP2023-01-01 ~ 2023-12-31
-27,215 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
166,549 GBP2023-01-01 ~ 2023-12-31
242,343 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,602,614 GBP2023-12-31
3,783,215 GBP2022-12-31
Tools/Equipment for furniture and fittings
455,572 GBP2023-12-31
306,425 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,106,016 GBP2023-12-31
4,137,470 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
300,073 GBP2023-12-31
261,198 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
413,980 GBP2023-12-31
288,850 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
81,210 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
38,875 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
125,130 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
81,210 GBP2023-12-31
Property, Plant & Equipment
Land and buildings
4,521,404 GBP2023-12-31
3,783,215 GBP2022-12-31
Tools/Equipment for furniture and fittings
155,499 GBP2023-12-31
45,227 GBP2022-12-31
Other Investments Other Than Loans
3,200,000 GBP2023-12-31
3,200,000 GBP2022-12-31
Trade Debtors/Trade Receivables
5,375 GBP2023-12-31
8,000 GBP2022-12-31
Other Debtors
776,538 GBP2023-12-31
315,717 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
46,818 GBP2023-12-31
5,715 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
443,784 GBP2023-12-31
240,662 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
99,233 GBP2023-12-31
70,789 GBP2022-12-31
Other Creditors
Amounts falling due within one year
615,310 GBP2023-12-31
16,633 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
8,957 GBP2023-12-31
22,164 GBP2022-12-31
Bank Borrowings
Amounts falling due after one year
2,038,361 GBP2023-12-31
2,356,441 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
63,179 GBP2023-12-31
24,254 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,354 GBP2023-12-31
4,714 GBP2022-12-31
Deferred Tax Liabilities
-4,354 GBP2023-12-31
4,714 GBP2022-12-31
42,212 GBP2021-12-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2023-01-01 ~ 2023-12-31
100 GBP2022-01-01 ~ 2022-12-31