Intangible Assets
24,600 GBP2023-03-31
30,217 GBP2022-03-31
Property, Plant & Equipment
610,122 GBP2023-03-31
486,050 GBP2022-03-31
Fixed Assets - Investments
1,100,505 GBP2023-03-31
968,505 GBP2022-03-31
Fixed Assets
1,735,227 GBP2023-03-31
1,484,772 GBP2022-03-31
Debtors
747,253 GBP2023-03-31
343,206 GBP2022-03-31
Cash at bank and in hand
199,381 GBP2023-03-31
309,992 GBP2022-03-31
Current Assets
946,634 GBP2023-03-31
653,198 GBP2022-03-31
Creditors
-471,364 GBP2023-03-31
-464,717 GBP2022-03-31
Net Current Assets/Liabilities
475,270 GBP2023-03-31
188,481 GBP2022-03-31
Total Assets Less Current Liabilities
2,210,497 GBP2023-03-31
1,673,253 GBP2022-03-31
Net Assets/Liabilities
1,840,949 GBP2023-03-31
1,228,608 GBP2022-03-31
Equity
Called up share capital
1 GBP2023-03-31
1 GBP2022-03-31
Retained earnings (accumulated losses)
1,840,948 GBP2023-03-31
1,228,607 GBP2022-03-31
Average Number of Employees
262022-04-01 ~ 2023-03-31
162021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Net goodwill
350,000 GBP2023-03-31
350,000 GBP2022-03-31
Development expenditure
54,163 GBP2023-03-31
48,914 GBP2022-03-31
Intangible Assets - Gross Cost
404,163 GBP2023-03-31
398,914 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
350,000 GBP2023-03-31
350,000 GBP2022-03-31
Development expenditure
29,563 GBP2023-03-31
18,697 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
379,563 GBP2023-03-31
368,697 GBP2022-03-31
Intangible Assets
Development expenditure
24,600 GBP2023-03-31
30,217 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
354,179 GBP2023-03-31
219,243 GBP2022-03-31
Plant and equipment
508,688 GBP2023-03-31
417,014 GBP2022-03-31
Furniture and fittings
54,279 GBP2023-03-31
39,584 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
917,146 GBP2023-03-31
675,841 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
31,939 GBP2023-03-31
4,234 GBP2022-03-31
Plant and equipment
241,705 GBP2023-03-31
166,509 GBP2022-03-31
Furniture and fittings
33,380 GBP2023-03-31
19,048 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
307,024 GBP2023-03-31
189,791 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
27,705 GBP2022-04-01 ~ 2023-03-31
Plant and equipment
75,196 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
14,332 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
117,233 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
322,240 GBP2023-03-31
215,009 GBP2022-03-31
Plant and equipment
266,983 GBP2023-03-31
250,505 GBP2022-03-31
Furniture and fittings
20,899 GBP2023-03-31
20,536 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
213,879 GBP2023-03-31
241,156 GBP2022-03-31
Prepayments/Accrued Income
Current
29,949 GBP2023-03-31
8,067 GBP2022-03-31
Other Debtors
Current
10,425 GBP2023-03-31
93,925 GBP2022-03-31
Amounts owed by directors
Current
493,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
49,093 GBP2023-03-31
45,802 GBP2022-03-31
Trade Creditors/Trade Payables
Current
56,490 GBP2023-03-31
40,304 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
80,134 GBP2023-03-31
81,042 GBP2022-03-31
Corporation Tax Payable
Current
157,727 GBP2023-03-31
163,701 GBP2022-03-31
Other Taxation & Social Security Payable
Current
21,492 GBP2023-03-31
18,242 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
101,517 GBP2023-03-31
111,069 GBP2022-03-31
Creditors
Current
471,364 GBP2023-03-31
464,717 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
86,121 GBP2023-03-31
75,819 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
185,406 GBP2023-03-31
263,252 GBP2022-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
49,093 GBP2023-03-31
45,802 GBP2022-03-31
Between one and five year
86,121 GBP2023-03-31
75,819 GBP2022-03-31
Minimum gross finance lease payments owing
135,214 GBP2023-03-31
121,621 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
135,214 GBP2023-03-31
121,621 GBP2022-03-31