Distribution Costs
-7,625,370 GBP2024-01-01 ~ 2024-12-31
-3,248,063 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,510,965 GBP2024-01-01 ~ 2024-12-31
-2,258,210 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,236,656 GBP2024-01-01 ~ 2024-12-31
72,064 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,903,993 GBP2024-01-01 ~ 2024-12-31
-247,912 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-823,587 GBP2024-01-01 ~ 2024-12-31
-12,241 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,080,406 GBP2024-01-01 ~ 2024-12-31
-260,153 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,080,406 GBP2024-01-01 ~ 2024-12-31
-260,153 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
0 GBP2024-12-31
1,960 GBP2023-12-31
Property, Plant & Equipment
12,371 GBP2024-12-31
10,510 GBP2023-12-31
Fixed Assets
12,371 GBP2024-12-31
12,470 GBP2023-12-31
Debtors
52,090,140 GBP2024-12-31
39,198,289 GBP2023-12-31
Cash at bank and in hand
4,841,470 GBP2024-12-31
4,337,590 GBP2023-12-31
Current Assets
56,931,610 GBP2024-12-31
43,535,879 GBP2023-12-31
Net Current Assets/Liabilities
18,321,928 GBP2024-12-31
17,241,423 GBP2023-12-31
Total Assets Less Current Liabilities
18,334,299 GBP2024-12-31
17,253,893 GBP2023-12-31
Equity
Called up share capital
1,015,865 GBP2024-12-31
1,015,865 GBP2023-12-31
1,015,865 GBP2022-12-31
Share premium
3,662,744 GBP2024-12-31
3,662,744 GBP2023-12-31
3,662,744 GBP2022-12-31
Retained earnings (accumulated losses)
13,655,690 GBP2024-12-31
12,575,284 GBP2023-12-31
12,835,437 GBP2022-12-31
Equity
18,334,299 GBP2024-12-31
17,253,893 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,080,406 GBP2024-01-01 ~ 2024-12-31
-260,153 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
290,945 GBP2024-01-01 ~ 2024-12-31
343,697 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
122024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Wages/Salaries
1,037,750 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,963 GBP2024-01-01 ~ 2024-12-31
22,441 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,013,279 GBP2024-01-01 ~ 2024-12-31
1,225,326 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
0 GBP2024-01-01 ~ 2024-12-31
199,857 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
0 GBP2024-12-31
1,960 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
0 GBP2023-12-31
Intangible Assets
Development expenditure
0 GBP2024-12-31
1,960 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
3,098 GBP2024-12-31
186,402 GBP2023-12-31
Plant and equipment
8,185 GBP2024-12-31
89,887 GBP2023-12-31
Computers
13,556 GBP2024-12-31
248,070 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
24,839 GBP2024-12-31
524,359 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-231,966 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-504,185 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,097 GBP2024-12-31
185,970 GBP2023-12-31
Plant and equipment
1,460 GBP2024-12-31
89,784 GBP2023-12-31
Computers
7,911 GBP2024-12-31
238,095 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,468 GBP2024-12-31
513,849 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
431 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
591 GBP2024-01-01 ~ 2024-12-31
Computers
1,782 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,804 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-231,966 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-504,185 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
1 GBP2024-12-31
432 GBP2023-12-31
Plant and equipment
6,725 GBP2024-12-31
103 GBP2023-12-31
Computers
5,645 GBP2024-12-31
9,975 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,094,753 GBP2024-12-31
415,374 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
3,628,942 GBP2024-12-31
3,333,035 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
47,118,453 GBP2024-12-31
35,179,737 GBP2023-12-31
Other Debtors
Current
15,478 GBP2024-12-31
43,818 GBP2023-12-31
Prepayments/Accrued Income
Current
232,514 GBP2024-12-31
226,325 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
52,090,140 GBP2024-12-31
39,198,289 GBP2023-12-31
Trade Creditors/Trade Payables
Current
16,091,037 GBP2024-12-31
14,717,352 GBP2023-12-31
Amounts owed to group undertakings
Current
21,630,645 GBP2024-12-31
11,038,508 GBP2023-12-31
Other Taxation & Social Security Payable
Current
572,798 GBP2024-12-31
291,453 GBP2023-12-31
Other Creditors
Current
19,122 GBP2024-12-31
5,709 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
296,080 GBP2024-12-31
241,434 GBP2023-12-31
Creditors
Current
38,609,682 GBP2024-12-31
26,294,456 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
890,000 shares2024-12-31
890,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,282 GBP2024-12-31