Average Number of Employees
232024-01-01 ~ 2024-12-31
262023-01-01 ~ 2023-12-31
Turnover/Revenue
3,491,710 GBP2024-01-01 ~ 2024-12-31
3,997,572 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,491,710 GBP2024-01-01 ~ 2024-12-31
3,997,571 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,210,932 GBP2024-01-01 ~ 2024-12-31
-3,693,405 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
280,778 GBP2024-01-01 ~ 2024-12-31
304,166 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
26 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
280,778 GBP2024-01-01 ~ 2024-12-31
304,192 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-70,233 GBP2024-01-01 ~ 2024-12-31
-73,750 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
695,483 GBP2024-12-31
484,938 GBP2023-12-31
254,496 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
210,545 GBP2024-01-01 ~ 2024-12-31
230,442 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
1,528 GBP2024-12-31
59,585 GBP2023-12-31
Property, Plant & Equipment
82,361 GBP2024-12-31
124,531 GBP2023-12-31
Fixed Assets - Investments
359,915 GBP2024-12-31
359,915 GBP2023-12-31
Fixed Assets
443,804 GBP2024-12-31
544,031 GBP2023-12-31
Debtors
Current
1,863,841 GBP2024-12-31
1,580,725 GBP2023-12-31
Cash at bank and in hand
52,635 GBP2024-12-31
106,455 GBP2023-12-31
Current Assets
1,916,476 GBP2024-12-31
1,687,180 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-445,814 GBP2023-12-31
Net Current Assets/Liabilities
1,510,167 GBP2024-12-31
1,241,366 GBP2023-12-31
Total Assets Less Current Liabilities
1,953,971 GBP2024-12-31
1,785,397 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-9,195 GBP2024-12-31
-19,638 GBP2023-12-31
Net Assets/Liabilities
1,934,958 GBP2024-12-31
1,724,413 GBP2023-12-31
Equity
Called up share capital
1,201,115 GBP2024-12-31
1,201,115 GBP2023-12-31
Share premium
38,360 GBP2024-12-31
38,360 GBP2023-12-31
Equity
1,934,958 GBP2024-12-31
1,724,413 GBP2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
55,031 GBP2024-12-31
55,031 GBP2023-12-31
Computer software
385,032 GBP2024-12-31
385,032 GBP2023-12-31
Intangible Assets - Gross Cost
440,063 GBP2024-12-31
440,063 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
55,031 GBP2024-12-31
48,468 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
438,535 GBP2024-12-31
380,478 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
58,057 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
6,563 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
104,624 GBP2024-12-31
104,624 GBP2023-12-31
Computers
144,772 GBP2024-12-31
137,296 GBP2023-12-31
Other
185,985 GBP2024-12-31
221,914 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
435,381 GBP2024-12-31
463,834 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-9,289 GBP2024-01-01 ~ 2024-12-31
Other
-35,929 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-45,218 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
75,279 GBP2023-12-31
Computers
114,132 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
339,303 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
9,634 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
16,554 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
52,685 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-7,967 GBP2024-01-01 ~ 2024-12-31
Other
-31,001 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-38,968 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
84,913 GBP2024-12-31
Computers
122,719 GBP2024-12-31
Other
145,388 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
353,020 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
19,711 GBP2024-12-31
29,345 GBP2023-12-31
Computers
22,053 GBP2024-12-31
23,164 GBP2023-12-31
Other
40,597 GBP2024-12-31
72,022 GBP2023-12-31
Investments in Subsidiaries
359,915 GBP2024-12-31
359,915 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,774,350 GBP2024-12-31
1,508,532 GBP2023-12-31
Other Debtors
Current
59,975 GBP2024-12-31
35,603 GBP2023-12-31
Prepayments/Accrued Income
Current
29,516 GBP2024-12-31
36,590 GBP2023-12-31
Cash and Cash Equivalents
52,635 GBP2024-12-31
106,455 GBP2023-12-31
Trade Creditors/Trade Payables
Current
57,929 GBP2024-12-31
32,923 GBP2023-12-31
Amounts owed to group undertakings
Current
9,474 GBP2023-12-31
Corporation Tax Payable
Current
61,011 GBP2024-12-31
92,512 GBP2023-12-31
Taxation/Social Security Payable
Current
172,062 GBP2024-12-31
203,898 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
115,307 GBP2024-12-31
107,007 GBP2023-12-31
Creditors
Current
406,309 GBP2024-12-31
445,814 GBP2023-12-31
Non-current
9,195 GBP2024-12-31
19,638 GBP2023-12-31
Net Deferred Tax Liability/Asset
-9,818 GBP2024-12-31
-41,346 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
31,528 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-20,723 GBP2024-12-31
-48,322 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,960 GBP2024-12-31
56,960 GBP2023-12-31
Between one and five year
50,156 GBP2024-12-31
107,116 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
107,116 GBP2024-12-31
164,076 GBP2023-12-31