Intangible Assets
3,966,987 GBP2024-12-31
3,069,825 GBP2023-12-31
Property, Plant & Equipment
62,390 GBP2024-12-31
63,232 GBP2023-12-31
Fixed Assets
4,029,377 GBP2024-12-31
3,133,057 GBP2023-12-31
Debtors
849,278 GBP2024-12-31
785,733 GBP2023-12-31
Cash at bank and in hand
217,370 GBP2024-12-31
209,572 GBP2023-12-31
Current Assets
1,066,648 GBP2024-12-31
995,305 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,000,505 GBP2024-12-31
Net Current Assets/Liabilities
-3,933,857 GBP2024-12-31
-3,646,569 GBP2023-12-31
Total Assets Less Current Liabilities
95,520 GBP2024-12-31
-513,512 GBP2023-12-31
Equity
Called up share capital
2,244 GBP2024-12-31
2,244 GBP2023-12-31
2,244 GBP2022-12-31
Share premium
2,670,296 GBP2024-12-31
2,670,296 GBP2023-12-31
2,670,296 GBP2022-12-31
Other miscellaneous reserve
1,229,613 GBP2024-12-31
1,229,613 GBP2023-12-31
Retained earnings (accumulated losses)
-3,806,633 GBP2024-12-31
-4,415,665 GBP2023-12-31
-3,610,311 GBP2022-12-31
Equity
95,520 GBP2024-12-31
-513,512 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
609,032 GBP2024-01-01 ~ 2024-12-31
-805,354 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
609,032 GBP2024-01-01 ~ 2024-12-31
-805,354 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
482024-01-01 ~ 2024-12-31
562023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
5,230,358 GBP2024-12-31
3,883,525 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,263,371 GBP2024-12-31
813,700 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
449,671 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
3,966,987 GBP2024-12-31
3,069,825 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
0 GBP2024-12-31
12,564 GBP2023-12-31
Other
163,496 GBP2024-12-31
133,765 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
163,496 GBP2024-12-31
146,329 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
-12,564 GBP2024-01-01 ~ 2024-12-31
Other
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-12,564 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2024-12-31
12,564 GBP2023-12-31
Other
101,106 GBP2024-12-31
70,533 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
101,106 GBP2024-12-31
83,097 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
30,573 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,573 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
-12,564 GBP2024-01-01 ~ 2024-12-31
Other
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,564 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
0 GBP2024-12-31
0 GBP2023-12-31
Other
62,390 GBP2024-12-31
63,232 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
692,369 GBP2024-12-31
498,818 GBP2023-12-31
Other Debtors
Amounts falling due within one year
156,909 GBP2024-12-31
286,915 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
849,278 GBP2024-12-31
Amounts falling due within one year, Current
785,733 GBP2023-12-31
Trade Creditors/Trade Payables
Current
164,228 GBP2024-12-31
228,510 GBP2023-12-31
Amounts owed to group undertakings
Current
3,652,726 GBP2024-12-31
3,114,689 GBP2023-12-31
Other Taxation & Social Security Payable
Current
153,674 GBP2024-12-31
116,284 GBP2023-12-31
Other Creditors
Current
1,029,877 GBP2024-12-31
1,182,391 GBP2023-12-31
Creditors
Current
5,000,505 GBP2024-12-31
4,641,874 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
34,600 shares2024-12-31
34,600 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
146,657 shares2024-12-31
146,657 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
43,232 shares2024-12-31
43,232 shares2023-12-31
Equity
Called up share capital
2,244 GBP2024-12-31
2,244 GBP2023-12-31