Turnover/Revenue
1,850,163 GBP2022-08-01 ~ 2023-07-31
2,164,846 GBP2021-08-01 ~ 2022-07-31
Raw materials and consumables used in the production process
-762,168 GBP2022-08-01 ~ 2023-07-31
-880,639 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
-518,339 GBP2022-08-01 ~ 2023-07-31
-548,980 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
99,502 GBP2022-08-01 ~ 2023-07-31
199,770 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
815 GBP2022-08-01 ~ 2023-07-31
92 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
-52,022 GBP2022-08-01 ~ 2023-07-31
-37,455 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
48,295 GBP2022-08-01 ~ 2023-07-31
162,407 GBP2021-08-01 ~ 2022-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
80,000 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
128,295 GBP2022-08-01 ~ 2023-07-31
162,407 GBP2021-08-01 ~ 2022-07-31
Intangible Assets
588,577 GBP2023-07-31
551,460 GBP2022-07-31
Property, Plant & Equipment
1,988,852 GBP2023-07-31
1,364,271 GBP2022-07-31
Fixed Assets
2,577,429 GBP2023-07-31
1,915,731 GBP2022-07-31
Total Inventories
703,604 GBP2023-07-31
774,105 GBP2022-07-31
Debtors
Current
575,202 GBP2023-07-31
437,712 GBP2022-07-31
Cash at bank and in hand
188,174 GBP2023-07-31
281,970 GBP2022-07-31
Current Assets
1,466,980 GBP2023-07-31
1,493,787 GBP2022-07-31
Net Current Assets/Liabilities
632,573 GBP2023-07-31
664,637 GBP2022-07-31
Total Assets Less Current Liabilities
3,210,002 GBP2023-07-31
2,580,368 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-362,983 GBP2023-07-31
-444,377 GBP2022-07-31
Net Assets/Liabilities
2,847,019 GBP2023-07-31
2,135,991 GBP2022-07-31
Equity
Called up share capital
172 GBP2023-07-31
172 GBP2022-07-31
Share premium
971,378 GBP2023-07-31
971,378 GBP2022-07-31
Revaluation reserve
1,243,710 GBP2023-07-31
621,015 GBP2022-07-31
Retained earnings (accumulated losses)
631,759 GBP2023-07-31
543,426 GBP2022-07-31
Equity
2,847,019 GBP2023-07-31
2,135,991 GBP2022-07-31
Average Number of Employees
12022-08-01 ~ 2023-07-31
12021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Goodwill
1 GBP2023-07-31
1 GBP2022-07-31
Patents/Trademarks/Licences/Concessions
500 GBP2023-07-31
500 GBP2022-07-31
Development expenditure
1,168,824 GBP2023-07-31
1,028,824 GBP2022-07-31
Intangible Assets - Gross Cost
1,169,325 GBP2023-07-31
1,029,325 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1 GBP2023-07-31
1 GBP2022-07-31
Patents/Trademarks/Licences/Concessions
500 GBP2023-07-31
500 GBP2022-07-31
Development expenditure
580,247 GBP2023-07-31
477,364 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
580,748 GBP2023-07-31
477,865 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
102,883 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
102,883 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Development expenditure
588,577 GBP2023-07-31
551,460 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,649,652 GBP2023-07-31
1,026,957 GBP2022-07-31
Tools/Equipment for furniture and fittings
327,745 GBP2023-07-31
311,509 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
2,387,582 GBP2023-07-31
1,700,522 GBP2022-07-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
622,695 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
622,695 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
26,957 GBP2023-07-31
26,957 GBP2022-07-31
Tools/Equipment for furniture and fittings
233,565 GBP2023-07-31
212,105 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
398,730 GBP2023-07-31
336,251 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
21,460 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,479 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings
1,622,695 GBP2023-07-31
1,000,000 GBP2022-07-31
Tools/Equipment for furniture and fittings
94,180 GBP2023-07-31
99,404 GBP2022-07-31
Value of work in progress
22,784 GBP2023-07-31
19,913 GBP2022-07-31
Other types of inventories not specified separately
680,820 GBP2023-07-31
754,192 GBP2022-07-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
218,423 GBP2023-07-31
138,576 GBP2022-07-31
Other Debtors
Current, Amounts falling due within one year
191,442 GBP2023-07-31
179,399 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
575,202 GBP2023-07-31
437,712 GBP2022-07-31
Total Borrowings
Current, Amounts falling due within one year
409,977 GBP2023-07-31
451,183 GBP2022-07-31
Non-current, Amounts falling due after one year
362,983 GBP2023-07-31
444,377 GBP2022-07-31
Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
172 shares2023-07-31
172 shares2022-07-31
Bank Borrowings
Non-current
362,983 GBP2023-07-31
444,377 GBP2022-07-31
Current
80,700 GBP2023-07-31
80,800 GBP2022-07-31
Bank Overdrafts
Current
193,841 GBP2023-07-31
145,027 GBP2022-07-31
Other Remaining Borrowings
Current
135,436 GBP2023-07-31
225,356 GBP2022-07-31
Total Borrowings
Current
409,977 GBP2023-07-31
451,183 GBP2022-07-31