Cost of Sales
-10,001,499 GBP2022-09-01 ~ 2023-12-31
-15,176,401 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-1,373,871 GBP2022-09-01 ~ 2023-12-31
-978,049 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
136,551 GBP2022-09-01 ~ 2023-12-31
18,412 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
2,870,735 GBP2022-09-01 ~ 2023-12-31
2,725,845 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
2,229,332 GBP2022-09-01 ~ 2023-12-31
2,225,898 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
26,661 GBP2023-12-31
34,456 GBP2022-08-31
Debtors
6,692,915 GBP2023-12-31
2,432,841 GBP2022-08-31
Current assets - Investments
0 GBP2023-12-31
1,067,969 GBP2022-08-31
Cash at bank and in hand
2,143,497 GBP2023-12-31
4,777,673 GBP2022-08-31
Current Assets
8,836,412 GBP2023-12-31
8,278,483 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-1,408,432 GBP2023-12-31
-2,923,107 GBP2022-08-31
Net Current Assets/Liabilities
7,427,980 GBP2023-12-31
5,355,376 GBP2022-08-31
Total Assets Less Current Liabilities
7,454,641 GBP2023-12-31
5,389,832 GBP2022-08-31
Net Assets/Liabilities
7,447,976 GBP2023-12-31
5,382,644 GBP2022-08-31
Equity
Called up share capital
2,026 GBP2023-12-31
2,026 GBP2022-08-31
2,000 GBP2021-08-31
Retained earnings (accumulated losses)
7,445,950 GBP2023-12-31
5,380,618 GBP2022-08-31
3,435,590 GBP2021-08-31
Equity
7,447,976 GBP2023-12-31
5,382,644 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
2,229,332 GBP2022-09-01 ~ 2023-12-31
2,225,898 GBP2021-09-01 ~ 2022-08-31
Issue of Equity Instruments
Called up share capital
26 GBP2021-09-01 ~ 2022-08-31
Issue of Equity Instruments
26 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-280,870 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-164,000 GBP2022-09-01 ~ 2023-12-31
Audit Fees/Expenses
13,500 GBP2022-09-01 ~ 2023-12-31
7,850 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
222022-09-01 ~ 2023-12-31
252021-09-01 ~ 2022-08-31
Wages/Salaries
883,651 GBP2022-09-01 ~ 2023-12-31
631,197 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
120,395 GBP2022-09-01 ~ 2023-12-31
88,684 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
1,065,022 GBP2022-09-01 ~ 2023-12-31
771,235 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
23,825 GBP2022-09-01 ~ 2023-12-31
34,980 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-523 GBP2022-09-01 ~ 2023-12-31
-302 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
47,557 GBP2023-12-31
47,394 GBP2022-08-31
Motor vehicles
0 GBP2023-12-31
5,187 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
47,557 GBP2023-12-31
52,581 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-09-01 ~ 2023-12-31
Motor vehicles
-5,187 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-5,187 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
20,896 GBP2023-12-31
16,464 GBP2022-08-31
Motor vehicles
0 GBP2023-12-31
1,661 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
20,896 GBP2023-12-31
18,125 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,432 GBP2022-09-01 ~ 2023-12-31
Motor vehicles
184 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,616 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-09-01 ~ 2023-12-31
Motor vehicles
-1,845 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,845 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
26,661 GBP2023-12-31
30,930 GBP2022-08-31
Motor vehicles
0 GBP2023-12-31
3,526 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
914,412 GBP2023-12-31
2,055,560 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
5,636,795 GBP2023-12-31
0 GBP2022-08-31
Other Debtors
Current
57,374 GBP2023-12-31
116,913 GBP2022-08-31
Prepayments/Accrued Income
Current
84,334 GBP2023-12-31
260,368 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
6,692,915 GBP2023-12-31
2,432,841 GBP2022-08-31
Trade Creditors/Trade Payables
Current
457,159 GBP2023-12-31
1,361,789 GBP2022-08-31
Corporation Tax Payable
Current
182,325 GBP2023-12-31
249,249 GBP2022-08-31
Other Creditors
Current
626,335 GBP2023-12-31
790,786 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
142,613 GBP2023-12-31
521,283 GBP2022-08-31
Creditors
Current
1,408,432 GBP2023-12-31
2,923,107 GBP2022-08-31
Equity
Called up share capital
2,026 GBP2023-12-31
2,026 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,428 GBP2023-12-31
44,420 GBP2022-08-31
Between two and five year
16,601 GBP2023-12-31
0 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
42,029 GBP2023-12-31
44,420 GBP2022-08-31