Administrative Expenses
-2,571,950 GBP2024-01-01 ~ 2024-12-31
-2,056,160 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
14,895 GBP2024-01-01 ~ 2024-12-31
5,193 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
571,373 GBP2024-01-01 ~ 2024-12-31
1,013,629 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-231,448 GBP2024-01-01 ~ 2024-12-31
-179,454 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
339,925 GBP2024-01-01 ~ 2024-12-31
834,175 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
643,030 GBP2024-12-31
495,044 GBP2023-12-31
Fixed Assets - Investments
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Fixed Assets
644,030 GBP2024-12-31
496,044 GBP2023-12-31
Debtors
4,131,065 GBP2024-12-31
3,887,810 GBP2023-12-31
Cash at bank and in hand
319,732 GBP2024-12-31
1,349,800 GBP2023-12-31
Current Assets
4,450,797 GBP2024-12-31
5,237,610 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,708,520 GBP2023-12-31
Net Current Assets/Liabilities
-37,227 GBP2024-12-31
529,090 GBP2023-12-31
Total Assets Less Current Liabilities
606,803 GBP2024-12-31
1,025,134 GBP2023-12-31
Net Assets/Liabilities
590,025 GBP2024-12-31
930,478 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
589,925 GBP2024-12-31
930,378 GBP2023-12-31
845,674 GBP2022-12-31
Equity
590,025 GBP2024-12-31
930,478 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
339,925 GBP2024-01-01 ~ 2024-12-31
834,175 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-749,471 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-680,378 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
152024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Wages/Salaries
1,069,194 GBP2024-01-01 ~ 2024-12-31
859,072 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,847 GBP2024-01-01 ~ 2024-12-31
19,029 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,269,572 GBP2024-01-01 ~ 2024-12-31
971,968 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
343,000 GBP2024-01-01 ~ 2024-12-31
305,500 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
117,535 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
117,535 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
267,486 GBP2024-12-31
265,385 GBP2023-12-31
Plant and equipment
29,983 GBP2024-12-31
29,983 GBP2023-12-31
Furniture and fittings
125,629 GBP2024-12-31
134,521 GBP2023-12-31
Motor vehicles
686,000 GBP2024-12-31
579,405 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,109,098 GBP2024-12-31
1,009,294 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-21,495 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-168,786 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-190,281 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
100,429 GBP2024-12-31
82,564 GBP2023-12-31
Plant and equipment
27,824 GBP2024-12-31
24,402 GBP2023-12-31
Furniture and fittings
97,010 GBP2024-12-31
102,100 GBP2023-12-31
Motor vehicles
240,805 GBP2024-12-31
305,184 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
466,068 GBP2024-12-31
514,250 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
17,865 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
3,422 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
15,379 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
81,148 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
117,814 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-20,469 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-145,527 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-165,996 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
167,057 GBP2024-12-31
182,821 GBP2023-12-31
Plant and equipment
2,159 GBP2024-12-31
5,581 GBP2023-12-31
Furniture and fittings
28,619 GBP2024-12-31
32,421 GBP2023-12-31
Motor vehicles
445,195 GBP2024-12-31
274,221 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,157,470 GBP2024-12-31
2,645,186 GBP2023-12-31
Other Debtors
Current
42,945 GBP2024-12-31
6,318 GBP2023-12-31
Prepayments/Accrued Income
Current
1,930,650 GBP2024-12-31
1,236,306 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,131,065 GBP2024-12-31
Current, Amounts falling due within one year
3,887,810 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
23,177 GBP2024-12-31
128,251 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,525,310 GBP2024-12-31
2,192,940 GBP2023-12-31
Amounts owed to group undertakings
Current
120,911 GBP2024-12-31
62,673 GBP2023-12-31
Corporation Tax Payable
Current
125,361 GBP2024-12-31
122,800 GBP2023-12-31
Other Taxation & Social Security Payable
Current
449,362 GBP2024-12-31
907,931 GBP2023-12-31
Other Creditors
Current
44,612 GBP2024-12-31
55,704 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,199,291 GBP2024-12-31
1,238,221 GBP2023-12-31
Creditors
Current
4,488,024 GBP2024-12-31
4,708,520 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
23,177 GBP2023-12-31
Other Remaining Borrowings
Non-current
16,778 GBP2024-12-31
39,437 GBP2023-12-31
Creditors
Non-current
16,778 GBP2024-12-31
62,614 GBP2023-12-31
Bank Borrowings
23,177 GBP2024-12-31
151,428 GBP2023-12-31
Total Borrowings
39,955 GBP2024-12-31
190,865 GBP2023-12-31
Current
23,177 GBP2024-12-31
128,251 GBP2023-12-31
Non-current
16,778 GBP2024-12-31
62,614 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-12-31
50 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2024-12-31
50 shares2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,984 GBP2024-12-31
Between two and five year
7,182 GBP2024-12-31
More than five year
420 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
39,586 GBP2024-12-31