Average Number of Employees
512023-10-01 ~ 2024-09-30
422022-10-01 ~ 2023-09-30
Intangible Assets
15,421 GBP2024-09-30
Property, Plant & Equipment
212,456 GBP2024-09-30
166,271 GBP2023-09-30
Fixed Assets
227,877 GBP2024-09-30
166,271 GBP2023-09-30
Total Inventories
69,120 GBP2024-09-30
66,349 GBP2023-09-30
Debtors
Non-current
49,000 GBP2023-09-30
Current
1,189,211 GBP2024-09-30
1,434,347 GBP2023-09-30
Cash at bank and in hand
2,782,724 GBP2024-09-30
2,474,542 GBP2023-09-30
Current Assets
4,041,055 GBP2024-09-30
4,024,238 GBP2023-09-30
Net Current Assets/Liabilities
-163,364 GBP2024-09-30
168,616 GBP2023-09-30
Total Assets Less Current Liabilities
64,513 GBP2024-09-30
334,887 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-549,000 GBP2023-09-30
Net Assets/Liabilities
-47,487 GBP2024-09-30
-214,113 GBP2023-09-30
Equity
Called up share capital
1 GBP2024-09-30
1 GBP2023-09-30
Retained earnings (accumulated losses)
-47,488 GBP2024-09-30
-214,114 GBP2023-09-30
Equity
-47,487 GBP2024-09-30
-214,113 GBP2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Computer software
15,682 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
709,699 GBP2024-09-30
821,568 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,491,297 GBP2024-09-30
1,540,554 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-216,363 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-216,363 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
752,743 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,374,283 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
168,887 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-264,329 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-264,329 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
575,565 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,278,841 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
134,134 GBP2024-09-30
68,825 GBP2023-09-30
Finished Goods/Goods for Resale
69,120 GBP2024-09-30
66,349 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
85,923 GBP2024-09-30
71,552 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
573,669 GBP2024-09-30
913,995 GBP2023-09-30
Other Debtors
Current
66,374 GBP2024-09-30
46,699 GBP2023-09-30
Prepayments/Accrued Income
Current
463,245 GBP2024-09-30
402,101 GBP2023-09-30
Bank Borrowings
Current
112,000 GBP2024-09-30
242,000 GBP2023-09-30
Other Remaining Borrowings
Current
206,377 GBP2024-09-30
253,333 GBP2023-09-30
Trade Creditors/Trade Payables
Current
343,525 GBP2024-09-30
322,080 GBP2023-09-30
Amounts owed to group undertakings
Current
664,585 GBP2024-09-30
Corporation Tax Payable
Current
72,970 GBP2024-09-30
146,078 GBP2023-09-30
Taxation/Social Security Payable
Current
231,766 GBP2024-09-30
217,262 GBP2023-09-30
Other Creditors
Current
1,587,087 GBP2024-09-30
1,582,468 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
986,109 GBP2024-09-30
1,092,401 GBP2023-09-30
Creditors
Current
4,204,419 GBP2024-09-30
3,855,622 GBP2023-09-30
Bank Borrowings
Non-current
112,000 GBP2024-09-30
549,000 GBP2023-09-30
Between two and five year, Non-current
112,000 GBP2024-09-30
549,000 GBP2023-09-30
Total Borrowings
430,377 GBP2024-09-30
1,044,333 GBP2023-09-30