Average Number of Employees
02022-01-01 ~ 2022-12-31
12021-01-01 ~ 2021-12-31
Property, Plant & Equipment
37,812 GBP2022-12-31
61,702 GBP2021-12-31
Fixed Assets
37,812 GBP2022-12-31
61,702 GBP2021-12-31
Debtors
Current
920,924 GBP2022-12-31
351,081 GBP2021-12-31
Cash at bank and in hand
30,685 GBP2022-12-31
193,823 GBP2021-12-31
Current Assets
951,609 GBP2022-12-31
544,904 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-1,604,457 GBP2022-12-31
-852,982 GBP2021-12-31
Net Current Assets/Liabilities
-652,848 GBP2022-12-31
-308,078 GBP2021-12-31
Total Assets Less Current Liabilities
-615,036 GBP2022-12-31
-246,376 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-11,743 GBP2022-12-31
-25,488 GBP2021-12-31
Net Assets/Liabilities
-626,779 GBP2022-12-31
-271,864 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
-626,879 GBP2022-12-31
-271,964 GBP2021-12-31
Equity
-626,779 GBP2022-12-31
-271,864 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-01-01 ~ 2022-12-31
Motor vehicles
252022-01-01 ~ 2022-12-31
Furniture and fittings
252022-01-01 ~ 2022-12-31
Office equipment
252022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
87,855 GBP2022-12-31
87,855 GBP2021-12-31
Motor vehicles
55,000 GBP2022-12-31
55,000 GBP2021-12-31
Furniture and fittings
70,612 GBP2022-12-31
70,612 GBP2021-12-31
Office equipment
4,837 GBP2022-12-31
4,837 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
218,304 GBP2022-12-31
218,304 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
86,811 GBP2021-12-31
Motor vehicles
3,438 GBP2021-12-31
Furniture and fittings
62,067 GBP2021-12-31
Office equipment
4,286 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
156,602 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,044 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings, Owned/Freehold
8,545 GBP2022-01-01 ~ 2022-12-31
Office equipment, Owned/Freehold
551 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
10,140 GBP2022-01-01 ~ 2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
13,750 GBP2022-01-01 ~ 2022-12-31
Under hire purchased contracts or finance leases
13,750 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
87,855 GBP2022-12-31
Motor vehicles
17,188 GBP2022-12-31
Furniture and fittings
70,612 GBP2022-12-31
Office equipment
4,837 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
180,492 GBP2022-12-31
Property, Plant & Equipment
Motor vehicles
37,812 GBP2022-12-31
51,562 GBP2021-12-31
Plant and equipment
1,044 GBP2021-12-31
Furniture and fittings
8,545 GBP2021-12-31
Office equipment
551 GBP2021-12-31
Motor vehicles, Under hire purchased contracts or finance leases
37,812 GBP2022-12-31
51,562 GBP2021-12-31
Under hire purchased contracts or finance leases
37,812 GBP2022-12-31
51,562 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
648,344 GBP2022-12-31
95,541 GBP2021-12-31
Other Debtors
Current
272,580 GBP2022-12-31
255,540 GBP2021-12-31
Cash and Cash Equivalents
30,685 GBP2022-12-31
193,823 GBP2021-12-31
Trade Creditors/Trade Payables
Current
740,291 GBP2022-12-31
658,527 GBP2021-12-31
Corporation Tax Payable
Current
137 GBP2022-12-31
137 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
14,627 GBP2022-12-31
14,333 GBP2021-12-31
Other Creditors
Current
843,662 GBP2022-12-31
50,245 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
5,740 GBP2022-12-31
129,740 GBP2021-12-31
Creditors
Current
1,604,457 GBP2022-12-31
852,982 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
11,743 GBP2022-12-31
25,488 GBP2021-12-31
Creditors
Non-current
11,743 GBP2022-12-31
25,488 GBP2021-12-31
Minimum gross finance lease payments owing
26,370 GBP2022-12-31
39,821 GBP2021-12-31