93290 - Other Amusement And Recreation Activities N.e.c.
Property, Plant & Equipment
2,462,143 GBP2023-12-31
2,118,888 GBP2022-12-31
Fixed Assets
2,462,143 GBP2023-12-31
2,118,888 GBP2022-12-31
Total Inventories
11,500 GBP2023-12-31
11,500 GBP2022-12-31
Debtors
1,492,781 GBP2023-12-31
1,085,858 GBP2022-12-31
Cash at bank and in hand
22,569 GBP2023-12-31
6,391 GBP2022-12-31
Current Assets
1,526,850 GBP2023-12-31
1,103,749 GBP2022-12-31
Creditors
Current
789,807 GBP2023-12-31
725,596 GBP2022-12-31
Net Current Assets/Liabilities
737,043 GBP2023-12-31
378,153 GBP2022-12-31
Total Assets Less Current Liabilities
3,199,186 GBP2023-12-31
2,497,041 GBP2022-12-31
Net Assets/Liabilities
2,107,672 GBP2023-12-31
1,950,077 GBP2022-12-31
Equity
Called up share capital
1,088,843 GBP2023-12-31
1,088,843 GBP2022-12-31
Share premium
143,500 GBP2023-12-31
143,500 GBP2022-12-31
Retained earnings (accumulated losses)
875,329 GBP2023-12-31
717,734 GBP2022-12-31
Equity
2,107,672 GBP2023-12-31
1,950,077 GBP2022-12-31
Average Number of Employees
612023-01-01 ~ 2023-12-31
652022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
7,875 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
7,875 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,858,353 GBP2023-12-31
1,856,375 GBP2022-12-31
Furniture and fittings
405,110 GBP2023-12-31
338,867 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,256,508 GBP2023-12-31
1,123,002 GBP2022-12-31
Furniture and fittings
231,627 GBP2023-12-31
210,263 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
133,506 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
21,364 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
601,845 GBP2023-12-31
733,373 GBP2022-12-31
Furniture and fittings
173,483 GBP2023-12-31
128,604 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
292,244 GBP2023-12-31
184,195 GBP2022-12-31
Computers
1,033 GBP2023-12-31
1,033 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,300,135 GBP2023-12-31
3,709,343 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
153,073 GBP2023-12-31
92,098 GBP2022-12-31
Computers
1,023 GBP2023-12-31
682 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,837,992 GBP2023-12-31
1,590,455 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
60,975 GBP2023-01-01 ~ 2023-12-31
Computers
341 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
247,537 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
139,171 GBP2023-12-31
92,097 GBP2022-12-31
Computers
10 GBP2023-12-31
351 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
51,703 GBP2023-12-31
17,099 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
1,441,078 GBP2023-12-31
1,068,759 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,492,781 GBP2023-12-31
1,085,858 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
38,968 GBP2023-12-31
321,941 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
82,314 GBP2023-12-31
81,512 GBP2022-12-31
Trade Creditors/Trade Payables
Current
217,976 GBP2023-12-31
52,637 GBP2022-12-31
Other Taxation & Social Security Payable
Current
200,907 GBP2023-12-31
117,052 GBP2022-12-31
Other Creditors
Current
249,642 GBP2023-12-31
152,454 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
732,613 GBP2023-12-31
186,765 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
212,388 GBP2023-12-31
221,130 GBP2022-12-31
Bank Borrowings
Secured
771,581 GBP2023-12-31
498,302 GBP2022-12-31
Total Borrowings
Secured
1,227,864 GBP2023-12-31
843,546 GBP2022-12-31