Cost of Sales
-8,265,090 GBP2023-03-01 ~ 2024-02-29
-6,435,200 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-2,423,893 GBP2023-03-01 ~ 2024-02-29
-2,096,273 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
1,585 GBP2023-03-01 ~ 2024-02-29
2,450 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
103,294 GBP2023-03-01 ~ 2024-02-29
435,467 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
88,503 GBP2023-03-01 ~ 2024-02-29
436,154 GBP2022-03-01 ~ 2023-02-28
Equity
Retained earnings (accumulated losses)
3,242,892 GBP2024-02-29
3,154,389 GBP2023-02-28
2,718,235 GBP2022-02-28
Property, Plant & Equipment
1,092,973 GBP2024-02-29
953,767 GBP2023-02-28
Debtors
2,253,740 GBP2024-02-29
2,468,642 GBP2023-02-28
Cash at bank and in hand
180,291 GBP2024-02-29
97,741 GBP2023-02-28
Current Assets
4,813,844 GBP2024-02-29
5,635,465 GBP2023-02-28
Creditors
Current, Amounts falling due within one year
-2,395,433 GBP2024-02-29
-3,248,676 GBP2023-02-28
Net Current Assets/Liabilities
2,418,411 GBP2024-02-29
2,386,789 GBP2023-02-28
Total Assets Less Current Liabilities
3,511,384 GBP2024-02-29
3,340,556 GBP2023-02-28
Net Assets/Liabilities
3,242,895 GBP2024-02-29
3,154,392 GBP2023-02-28
Equity
Called up share capital
3 GBP2024-02-29
3 GBP2023-02-28
Equity
3,242,895 GBP2024-02-29
3,154,392 GBP2023-02-28
Audit Fees/Expenses
19,500 GBP2023-03-01 ~ 2024-02-29
17,500 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
912023-03-01 ~ 2024-02-29
842022-03-01 ~ 2023-02-28
Wages/Salaries
3,447,157 GBP2023-03-01 ~ 2024-02-29
2,872,187 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
138,215 GBP2023-03-01 ~ 2024-02-29
123,689 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
3,945,989 GBP2023-03-01 ~ 2024-02-29
3,311,736 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
323,750 GBP2023-03-01 ~ 2024-02-29
300,000 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,974 GBP2023-03-01 ~ 2024-02-29
-7,241 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Goodwill
122,035 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
122,035 GBP2023-02-28
Intangible Assets
Goodwill
0 GBP2024-02-29
0 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
150,000 GBP2023-02-28
Plant and equipment
3,326,568 GBP2024-02-29
2,977,401 GBP2023-02-28
Furniture and fittings
40,057 GBP2024-02-29
38,933 GBP2023-02-28
Motor vehicles
181,071 GBP2024-02-29
182,071 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
3,697,696 GBP2024-02-29
3,348,405 GBP2023-02-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
0 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
-1,000 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals
-1,000 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
40,967 GBP2023-02-28
Plant and equipment
2,387,064 GBP2024-02-29
2,209,197 GBP2023-02-28
Furniture and fittings
34,892 GBP2024-02-29
32,860 GBP2023-02-28
Motor vehicles
139,322 GBP2024-02-29
111,614 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,604,723 GBP2024-02-29
2,394,638 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
177,867 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
2,032 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
28,708 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
211,085 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
0 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
-1,000 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,000 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Plant and equipment
939,504 GBP2024-02-29
768,204 GBP2023-02-28
Furniture and fittings
5,165 GBP2024-02-29
6,073 GBP2023-02-28
Motor vehicles
41,749 GBP2024-02-29
70,457 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
2,085,282 GBP2024-02-29
2,070,062 GBP2023-02-28
Amount of corporation tax that is recoverable
Current
0 GBP2024-02-29
168,979 GBP2023-02-28
Other Debtors
Current
116,801 GBP2024-02-29
71,536 GBP2023-02-28
Prepayments/Accrued Income
Current
51,657 GBP2024-02-29
158,065 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
2,253,740 GBP2024-02-29
2,468,642 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current
175,959 GBP2024-02-29
202,472 GBP2023-02-28
Trade Creditors/Trade Payables
Current
948,135 GBP2024-02-29
1,284,779 GBP2023-02-28
Other Taxation & Social Security Payable
Current
226,530 GBP2024-02-29
149,585 GBP2023-02-28
Other Creditors
Current
973,639 GBP2024-02-29
1,548,642 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
71,170 GBP2024-02-29
63,198 GBP2023-02-28
Creditors
Current
2,395,433 GBP2024-02-29
3,248,676 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Non-current
212,631 GBP2024-02-29
125,332 GBP2023-02-28
Minimum gross finance lease payments owing
Amounts falling due within one year
175,959 GBP2024-02-29
202,473 GBP2023-02-28
Minimum gross finance lease payments owing
388,590 GBP2024-02-29
327,804 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,258 GBP2024-02-29
14,258 GBP2023-02-28
Between two and five year
37,832 GBP2024-02-29
50,632 GBP2023-02-28
More than five year
55,404 GBP2024-02-29
56,862 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
107,494 GBP2024-02-29
121,752 GBP2023-02-28
Trade Creditors/Trade Payables
-2,896,619 GBP2023-02-28