Turnover/Revenue
8,492,111 GBP2023-01-01 ~ 2023-12-31
6,681,961 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,013,572 GBP2023-01-01 ~ 2023-12-31
-699,255 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
7,478,539 GBP2023-01-01 ~ 2023-12-31
5,982,706 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-421,673 GBP2023-01-01 ~ 2023-12-31
-446,006 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,596,251 GBP2023-01-01 ~ 2023-12-31
-5,064,437 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-539,385 GBP2023-01-01 ~ 2023-12-31
472,263 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
261,407 GBP2023-01-01 ~ 2023-12-31
158,164 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,026 GBP2023-01-01 ~ 2023-12-31
-6,635 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-285,004 GBP2023-01-01 ~ 2023-12-31
623,792 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-486 GBP2023-01-01 ~ 2023-12-31
1,077 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
124,398 GBP2023-12-31
95,804 GBP2022-12-31
Fixed Assets
124,398 GBP2023-12-31
95,804 GBP2022-12-31
Total Inventories
277,777 GBP2023-12-31
118,827 GBP2022-12-31
Debtors
2,812,040 GBP2023-12-31
4,152,117 GBP2022-12-31
Cash at bank and in hand
693,665 GBP2023-12-31
303,754 GBP2022-12-31
Current Assets
3,783,482 GBP2023-12-31
4,574,698 GBP2022-12-31
Net Current Assets/Liabilities
-9,454,313 GBP2023-12-31
-9,026,163 GBP2022-12-31
Total Assets Less Current Liabilities
-9,329,915 GBP2023-12-31
-8,930,359 GBP2022-12-31
Net Assets/Liabilities
-9,548,724 GBP2023-12-31
-9,263,234 GBP2022-12-31
Equity
Called up share capital
102,645 GBP2023-12-31
102,371 GBP2022-12-31
Share premium
304,970 GBP2023-12-31
304,970 GBP2022-12-31
Retained earnings (accumulated losses)
-9,949,131 GBP2023-12-31
-9,663,367 GBP2022-12-31
Equity
-9,548,724 GBP2023-12-31
-9,263,234 GBP2022-12-31
Average Number of Employees
472023-01-01 ~ 2023-12-31
372022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,005 GBP2023-12-31
4,005 GBP2022-12-31
Office equipment
359,855 GBP2023-12-31
263,894 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
363,860 GBP2023-12-31
267,899 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,169 GBP2023-12-31
2,003 GBP2022-12-31
Office equipment
236,293 GBP2023-12-31
170,092 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
239,462 GBP2023-12-31
172,095 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,166 GBP2023-01-01 ~ 2023-12-31
Office equipment
66,201 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,367 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
836 GBP2023-12-31
2,002 GBP2022-12-31
Office equipment
123,562 GBP2023-12-31
93,802 GBP2022-12-31
Other types of inventories not specified separately
277,777 GBP2023-12-31
118,827 GBP2022-12-31
Trade Debtors/Trade Receivables
360,472 GBP2023-12-31
293,068 GBP2022-12-31
Prepayments/Accrued Income
2,107,029 GBP2023-12-31
3,473,881 GBP2022-12-31
Other Debtors
344,539 GBP2023-12-31
385,168 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
7,832,628 GBP2023-12-31
7,825,603 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
3,290,631 GBP2023-12-31
3,210,586 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
208,169 GBP2023-12-31
249,627 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,648,793 GBP2023-12-31
2,131,032 GBP2022-12-31
Other Creditors
Amounts falling due within one year
257,574 GBP2023-12-31
184,013 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
63,309 GBP2023-12-31
213,075 GBP2022-12-31
Other Creditors
Amounts falling due after one year
155,500 GBP2023-12-31
119,800 GBP2022-12-31