Average Number of Employees
702023-01-01 ~ 2023-12-31
822022-01-01 ~ 2022-12-31
Property, Plant & Equipment
271,014 GBP2023-12-31
343,716 GBP2022-12-31
Fixed Assets - Investments
62 GBP2023-12-31
62 GBP2022-12-31
Fixed Assets
271,076 GBP2023-12-31
343,778 GBP2022-12-31
Debtors
4,029,993 GBP2023-12-31
3,835,147 GBP2022-12-31
Cash at bank and in hand
3,834,603 GBP2023-12-31
2,538,905 GBP2022-12-31
Current Assets
7,864,596 GBP2023-12-31
6,374,052 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,779,292 GBP2023-12-31
-5,906,161 GBP2022-12-31
Net Current Assets/Liabilities
85,304 GBP2023-12-31
467,891 GBP2022-12-31
Total Assets Less Current Liabilities
356,380 GBP2023-12-31
811,669 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-281,250 GBP2023-12-31
-590,625 GBP2022-12-31
Net Assets/Liabilities
57,571 GBP2023-12-31
185,787 GBP2022-12-31
Equity
Called up share capital
30,030 GBP2023-12-31
30,090 GBP2022-12-31
970 GBP2022-01-01
Retained earnings (accumulated losses)
27,541 GBP2023-12-31
155,697 GBP2022-12-31
201,185 GBP2022-01-01
Profit/Loss
871,784 GBP2023-01-01 ~ 2023-12-31
1,104,452 GBP2022-01-01 ~ 2022-12-31
Equity
57,571 GBP2023-12-31
185,787 GBP2022-12-31
202,155 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
871,784 GBP2023-01-01 ~ 2023-12-31
1,104,452 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2023-01-01 ~ 2023-12-31
-500,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-400,000 GBP2023-01-01 ~ 2023-12-31
-500,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
29,180 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
29,180 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
-60 GBP2023-01-01 ~ 2023-12-31
29,120 GBP2022-01-01 ~ 2022-12-31
Retained earnings (accumulated losses)
-999,940 GBP2023-01-01 ~ 2023-12-31
-1,149,940 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-1,000,000 GBP2023-01-01 ~ 2023-12-31
-1,120,820 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
1,379,114 GBP2023-12-31
1,379,114 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,379,114 GBP2023-12-31
1,379,114 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
896,310 GBP2023-12-31
855,678 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,280,884 GBP2023-12-31
1,225,402 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-11,581 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-11,581 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Other
14,850 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
684,288 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
881,686 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
102,605 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
138,211 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-10,027 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,027 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
776,866 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,009,870 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
119,444 GBP2023-12-31
171,390 GBP2022-12-31
Other
14,850 GBP2023-12-31
Land and buildings
136,720 GBP2023-12-31
172,326 GBP2022-12-31
Investments in Subsidiaries
62 GBP2023-12-31
62 GBP2022-12-31
Other Debtors
Non-current
138,335 GBP2023-12-31
138,335 GBP2022-12-31
Debtors
Non-current
138,335 GBP2023-12-31
138,335 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,733,313 GBP2023-12-31
3,485,731 GBP2022-12-31
Other Debtors
Current
158,345 GBP2023-12-31
211,081 GBP2022-12-31
Debtors
Current
4,029,993 GBP2023-12-31
3,835,147 GBP2022-12-31
Bank Borrowings
Current
337,500 GBP2023-12-31
337,500 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,235,843 GBP2023-12-31
1,229,742 GBP2022-12-31
Amounts owed to group undertakings
Current
830,312 GBP2023-12-31
356,316 GBP2022-12-31
Corporation Tax Payable
Current
181,100 GBP2023-12-31
98,327 GBP2022-12-31
Taxation/Social Security Payable
Current
546,020 GBP2023-12-31
427,157 GBP2022-12-31
Other Creditors
Current
41,974 GBP2023-12-31
170,336 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
978,470 GBP2023-12-31
2,090,749 GBP2022-12-31
Creditors
Current
7,779,292 GBP2023-12-31
5,906,161 GBP2022-12-31
Bank Borrowings
Non-current
281,250 GBP2023-12-31
590,625 GBP2022-12-31
Creditors
Non-current
281,250 GBP2023-12-31
590,625 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
337,500 GBP2023-12-31
337,500 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
337,500 GBP2023-12-31
337,500 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
281,250 GBP2023-12-31
337,500 GBP2022-12-31
Non-current, Between two and five year
253,125 GBP2022-12-31
Total Borrowings
618,750 GBP2023-12-31
928,125 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-17,559 GBP2023-12-31
-35,257 GBP2022-12-31
Net Deferred Tax Liability/Asset
-17,559 GBP2023-12-31
-35,257 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,340 shares2023-12-31
10,340 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
30 shares2023-12-31
90 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
4,340 shares2023-12-31
4,340 shares2022-12-31
Par Value of Share
Class 4 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
303,586 GBP2023-12-31
317,106 GBP2022-12-31
Between one and five year
881,062 GBP2023-12-31
1,138,047 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,184,648 GBP2023-12-31
1,455,153 GBP2022-12-31