Average Number of Employees
812024-01-01 ~ 2024-12-31
702023-01-01 ~ 2023-12-31
Property, Plant & Equipment
190,966 GBP2024-12-31
271,014 GBP2023-12-31
Fixed Assets - Investments
62 GBP2024-12-31
62 GBP2023-12-31
Fixed Assets
191,028 GBP2024-12-31
271,076 GBP2023-12-31
Debtors
5,256,443 GBP2024-12-31
4,029,993 GBP2023-12-31
Cash at bank and in hand
8,886,232 GBP2024-12-31
3,834,603 GBP2023-12-31
Current Assets
14,142,675 GBP2024-12-31
7,864,596 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-12,562,157 GBP2024-12-31
-7,779,292 GBP2023-12-31
Net Current Assets/Liabilities
1,580,518 GBP2024-12-31
85,304 GBP2023-12-31
Total Assets Less Current Liabilities
1,771,546 GBP2024-12-31
356,380 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-281,250 GBP2023-12-31
Net Assets/Liabilities
1,758,381 GBP2024-12-31
57,571 GBP2023-12-31
Equity
Called up share capital
30,000 GBP2024-12-31
30,030 GBP2023-12-31
30,090 GBP2023-01-01
Retained earnings (accumulated losses)
1,728,381 GBP2024-12-31
27,541 GBP2023-12-31
155,697 GBP2023-01-01
Profit/Loss
2,117,586 GBP2024-01-01 ~ 2024-12-31
871,784 GBP2023-01-01 ~ 2023-12-31
Equity
1,758,381 GBP2024-12-31
57,571 GBP2023-12-31
185,787 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,117,586 GBP2024-01-01 ~ 2024-12-31
871,784 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-400,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
-30 GBP2024-01-01 ~ 2024-12-31
-60 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
-416,746 GBP2024-01-01 ~ 2024-12-31
-999,940 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-416,776 GBP2024-01-01 ~ 2024-12-31
-1,000,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,379,114 GBP2024-12-31
1,379,114 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,379,114 GBP2024-12-31
1,379,114 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
943,966 GBP2024-12-31
896,310 GBP2023-12-31
Other
14,850 GBP2024-12-31
14,850 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,328,540 GBP2024-12-31
1,280,884 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
776,866 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,009,870 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
87,163 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
127,704 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
864,029 GBP2024-12-31
Other
4,936 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,137,574 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
79,937 GBP2024-12-31
119,444 GBP2023-12-31
Other
9,914 GBP2024-12-31
14,850 GBP2023-12-31
Investments in Subsidiaries
62 GBP2024-12-31
62 GBP2023-12-31
Other Debtors
Non-current
138,355 GBP2024-12-31
138,335 GBP2023-12-31
Debtors
Non-current
138,355 GBP2024-12-31
138,335 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,631,722 GBP2024-12-31
3,733,313 GBP2023-12-31
Other Debtors
Current
1,334,357 GBP2024-12-31
5,518 GBP2023-12-31
Prepayments/Accrued Income
Current
152,009 GBP2024-12-31
152,827 GBP2023-12-31
Debtors
Current
5,256,443 GBP2024-12-31
4,029,993 GBP2023-12-31
Bank Borrowings
Current
337,500 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,563,439 GBP2024-12-31
1,235,843 GBP2023-12-31
Amounts owed to group undertakings
Current
1,175,934 GBP2024-12-31
830,312 GBP2023-12-31
Corporation Tax Payable
Current
444,404 GBP2024-12-31
181,100 GBP2023-12-31
Taxation/Social Security Payable
Current
335,614 GBP2024-12-31
546,020 GBP2023-12-31
Other Creditors
Current
34,587 GBP2024-12-31
41,974 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
490,383 GBP2024-12-31
978,470 GBP2023-12-31
Creditors
Current
12,562,157 GBP2024-12-31
7,779,292 GBP2023-12-31
Bank Borrowings
Non-current
281,250 GBP2023-12-31
Creditors
Non-current
281,250 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
337,500 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
337,500 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
281,250 GBP2023-12-31
Total Borrowings
618,750 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-13,165 GBP2024-12-31
-17,559 GBP2023-12-31
Net Deferred Tax Liability/Asset
-13,165 GBP2024-12-31
-17,559 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
10,340 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
30 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
4,000 shares2024-12-31
4,340 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
323,889 GBP2024-12-31
303,586 GBP2023-12-31
Between one and five year
646,837 GBP2024-12-31
881,062 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
970,726 GBP2024-12-31
1,184,648 GBP2023-12-31