32409 - Manufacture Of Other Games And Toys, N.e.c.
Average Number of Employees
62021-10-01 ~ 2022-09-30
122020-10-01 ~ 2021-09-30
Intangible Assets
17,180 GBP2022-09-30
30,643 GBP2021-09-30
Property, Plant & Equipment
294,168 GBP2022-09-30
313,176 GBP2021-09-30
Fixed Assets - Investments
10 GBP2021-09-30
Fixed Assets
311,348 GBP2022-09-30
343,829 GBP2021-09-30
Total Inventories
158,693 GBP2022-09-30
86,890 GBP2021-09-30
Debtors
71,604 GBP2022-09-30
255,371 GBP2021-09-30
Cash at bank and in hand
9,990 GBP2022-09-30
23,238 GBP2021-09-30
Current Assets
240,287 GBP2022-09-30
365,499 GBP2021-09-30
Creditors
Current, Amounts falling due within one year
-474,716 GBP2022-09-30
-631,048 GBP2021-09-30
Net Current Assets/Liabilities
-234,429 GBP2022-09-30
-265,549 GBP2021-09-30
Total Assets Less Current Liabilities
76,919 GBP2022-09-30
78,280 GBP2021-09-30
Creditors
Non-current, Amounts falling due after one year
-237,973 GBP2022-09-30
-97,091 GBP2021-09-30
Net Assets/Liabilities
-161,054 GBP2022-09-30
-18,811 GBP2021-09-30
Equity
Called up share capital
100 GBP2022-09-30
100 GBP2021-09-30
Share premium
49,975 GBP2022-09-30
49,975 GBP2021-09-30
Retained earnings (accumulated losses)
-211,129 GBP2022-09-30
-68,886 GBP2021-09-30
Equity
-161,054 GBP2022-09-30
-18,811 GBP2021-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252021-10-01 ~ 2022-09-30
Office equipment
252021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Development expenditure
143,926 GBP2022-09-30
142,961 GBP2021-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
126,746 GBP2022-09-30
112,318 GBP2021-09-30
Intangible Assets
Development expenditure
17,180 GBP2022-09-30
30,643 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,472,688 GBP2022-09-30
1,394,182 GBP2021-09-30
Office equipment
4,612 GBP2022-09-30
4,340 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
1,477,300 GBP2022-09-30
1,398,522 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,082,797 GBP2021-09-30
Office equipment
2,549 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,085,346 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
97,327 GBP2021-10-01 ~ 2022-09-30
Office equipment, Owned/Freehold
459 GBP2021-10-01 ~ 2022-09-30
Owned/Freehold
97,786 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,180,124 GBP2022-09-30
Office equipment
3,008 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,183,132 GBP2022-09-30
Property, Plant & Equipment
Plant and equipment
292,564 GBP2022-09-30
311,385 GBP2021-09-30
Office equipment
1,604 GBP2022-09-30
1,791 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
28,943 GBP2022-09-30
13,523 GBP2021-09-30
Amounts Owed by Group Undertakings
Current
8,966 GBP2021-09-30
Other Debtors
Current
16,492 GBP2022-09-30
35,946 GBP2021-09-30
Prepayments/Accrued Income
Current
26,169 GBP2022-09-30
196,936 GBP2021-09-30
Debtors
Current
71,604 GBP2022-09-30
255,371 GBP2021-09-30
Bank Overdrafts
Current
31,597 GBP2022-09-30
26,905 GBP2021-09-30
Bank Borrowings
Current
15,917 GBP2022-09-30
14,765 GBP2021-09-30
Trade Creditors/Trade Payables
Current
127,701 GBP2022-09-30
289,948 GBP2021-09-30
Taxation/Social Security Payable
Current
88,796 GBP2022-09-30
81,222 GBP2021-09-30
Other Creditors
Current
161,412 GBP2022-09-30
152,898 GBP2021-09-30
Accrued Liabilities/Deferred Income
Current
49,293 GBP2022-09-30
65,310 GBP2021-09-30
Creditors
Current
474,716 GBP2022-09-30
631,048 GBP2021-09-30
Bank Borrowings
Non-current
38,721 GBP2022-09-30
47,091 GBP2021-09-30
Other Creditors
Non-current
199,252 GBP2022-09-30
50,000 GBP2021-09-30
Creditors
Non-current
237,973 GBP2022-09-30
97,091 GBP2021-09-30
Bank Borrowings
Current, Amounts falling due within one year
15,917 GBP2022-09-30
14,765 GBP2021-09-30
Total Borrowings
Current, Amounts falling due within one year
15,917 GBP2022-09-30
14,765 GBP2021-09-30
Bank Borrowings
Non-current, Between one and two years
20,255 GBP2022-09-30
25,019 GBP2021-09-30
Non-current, Between two and five year
18,466 GBP2022-09-30
22,072 GBP2021-09-30
Total Borrowings
54,638 GBP2022-09-30
61,856 GBP2021-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-09-30
100 shares2021-09-30
Par Value of Share
Class 1 ordinary share
1.002021-10-01 ~ 2022-09-30