74909 - Other Professional, Scientific And Technical Activities N.e.c.
Intangible Assets
339,410 GBP2024-12-31
156,601 GBP2023-12-31
Property, Plant & Equipment
47,424 GBP2024-12-31
50,299 GBP2023-12-31
Fixed Assets
386,834 GBP2024-12-31
206,900 GBP2023-12-31
Debtors
706,069 GBP2024-12-31
1,388,633 GBP2023-12-31
Cash at bank and in hand
1,084,534 GBP2024-12-31
493,064 GBP2023-12-31
Current Assets
1,790,603 GBP2024-12-31
1,885,703 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,685,954 GBP2024-12-31
-1,803,596 GBP2023-12-31
Net Current Assets/Liabilities
104,649 GBP2024-12-31
82,107 GBP2023-12-31
Total Assets Less Current Liabilities
491,483 GBP2024-12-31
289,007 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-45,000 GBP2024-12-31
-135,000 GBP2023-12-31
Net Assets/Liabilities
441,423 GBP2024-12-31
147,785 GBP2023-12-31
Equity
Called up share capital
120 GBP2024-12-31
120 GBP2023-12-31
Capital redemption reserve
80 GBP2024-12-31
80 GBP2023-12-31
Retained earnings (accumulated losses)
441,223 GBP2024-12-31
147,585 GBP2023-12-31
Equity
441,423 GBP2024-12-31
147,785 GBP2023-12-31
Average Number of Employees
232024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
27,693 GBP2024-12-31
50,853 GBP2023-12-31
Development expenditure
364,562 GBP2024-12-31
166,629 GBP2023-12-31
Intangible Assets - Gross Cost
392,255 GBP2024-12-31
217,482 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
47,968 GBP2024-12-31
29,800 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
52,845 GBP2024-12-31
60,881 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
18,168 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
23,882 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
316,594 GBP2024-12-31
136,829 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
50,956 GBP2024-12-31
40,580 GBP2023-12-31
Plant and equipment
80,092 GBP2024-12-31
68,332 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
131,048 GBP2024-12-31
108,912 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
24,149 GBP2024-12-31
6,859 GBP2023-12-31
Plant and equipment
59,475 GBP2024-12-31
51,754 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
83,624 GBP2024-12-31
58,613 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
17,290 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
7,721 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,011 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
26,807 GBP2024-12-31
33,721 GBP2023-12-31
Plant and equipment
20,617 GBP2024-12-31
16,578 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
622,676 GBP2024-12-31
799,983 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
20,000 GBP2024-12-31
26,096 GBP2023-12-31
Other Debtors
Current
406 GBP2024-12-31
110,763 GBP2023-12-31
Prepayments/Accrued Income
Current
62,987 GBP2024-12-31
451,791 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
706,069 GBP2024-12-31
1,388,633 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
90,000 GBP2024-12-31
90,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
372,152 GBP2024-12-31
290,709 GBP2023-12-31
Amounts owed to group undertakings
Current
7,363 GBP2024-12-31
7,363 GBP2023-12-31
Corporation Tax Payable
Current
191,415 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
261,689 GBP2024-12-31
208,893 GBP2023-12-31
Other Creditors
Current
590,863 GBP2024-12-31
574,768 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
172,472 GBP2024-12-31
631,863 GBP2023-12-31
Creditors
Current
1,685,954 GBP2024-12-31
1,803,596 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
45,000 GBP2024-12-31
135,000 GBP2023-12-31