Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Intangible Assets
1,406,245 GBP2023-09-30
368,810 GBP2022-09-30
Property, Plant & Equipment
755,368 GBP2023-09-30
772,414 GBP2022-09-30
Fixed Assets - Investments
1,115,946 GBP2023-09-30
293,607 GBP2022-09-30
Fixed Assets
3,277,559 GBP2023-09-30
1,434,831 GBP2022-09-30
Total Inventories
134,883 GBP2023-09-30
133,742 GBP2022-09-30
Debtors
1,835,598 GBP2023-09-30
1,694,941 GBP2022-09-30
Cash at bank and in hand
636,933 GBP2023-09-30
354,797 GBP2022-09-30
Current Assets
2,607,414 GBP2023-09-30
2,183,480 GBP2022-09-30
Net Current Assets/Liabilities
-1,589,852 GBP2023-09-30
22,624 GBP2022-09-30
Total Assets Less Current Liabilities
1,687,707 GBP2023-09-30
1,457,455 GBP2022-09-30
Net Assets/Liabilities
52,515 GBP2023-09-30
-55,240 GBP2022-09-30
Equity
Called up share capital
134 GBP2023-09-30
134 GBP2022-09-30
Share premium
249,968 GBP2023-09-30
249,968 GBP2022-09-30
Retained earnings (accumulated losses)
-197,587 GBP2023-09-30
-305,342 GBP2022-09-30
Equity
52,515 GBP2023-09-30
-55,240 GBP2022-09-30
Average Number of Employees
822022-10-01 ~ 2023-09-30
822021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Other than goodwill
708,830 GBP2023-09-30
651,240 GBP2022-09-30
Intangible Assets - Gross Cost
1,925,301 GBP2023-09-30
651,240 GBP2022-09-30
Net goodwill
1,216,471 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
412,231 GBP2023-09-30
282,430 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
519,056 GBP2023-09-30
282,430 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
81,509 GBP2022-10-01 ~ 2023-09-30
Other than goodwill
129,801 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
211,310 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
106,825 GBP2023-09-30
Intangible Assets
Net goodwill
1,109,646 GBP2023-09-30
Other than goodwill
296,599 GBP2023-09-30
368,810 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
691,380 GBP2023-09-30
691,380 GBP2022-09-30
Furniture and fittings
200,449 GBP2023-09-30
200,449 GBP2022-09-30
Computers
115,509 GBP2023-09-30
109,406 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,007,338 GBP2023-09-30
1,001,235 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
162,397 GBP2023-09-30
151,216 GBP2022-09-30
Computers
89,573 GBP2023-09-30
77,605 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
251,970 GBP2023-09-30
228,821 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,181 GBP2022-10-01 ~ 2023-09-30
Computers
11,968 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,149 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
691,380 GBP2023-09-30
691,380 GBP2022-09-30
Furniture and fittings
38,052 GBP2023-09-30
49,233 GBP2022-09-30
Computers
25,936 GBP2023-09-30
31,801 GBP2022-09-30
Investments in Group Undertakings
Cost valuation
1,115,945 GBP2023-09-30
293,606 GBP2022-09-30
Other Investments Other Than Loans
Cost valuation
1 GBP2023-09-30
1 GBP2022-09-30
Investments in Group Undertakings
Additions to investments
3,149,913 GBP2023-09-30
Investments in Group Undertakings
1,115,945 GBP2023-09-30
293,606 GBP2022-09-30
Other Investments Other Than Loans
1 GBP2023-09-30
1 GBP2022-09-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,123,781 GBP2023-09-30
977,680 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
1,273 GBP2023-09-30
Other Debtors
Current, Amounts falling due within one year
710,544 GBP2023-09-30
717,261 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
1,835,598 GBP2023-09-30
1,694,941 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
292,714 GBP2023-09-30
292,233 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
1,869 GBP2022-09-30
Trade Creditors/Trade Payables
Current
696,243 GBP2023-09-30
515,863 GBP2022-09-30
Amounts owed to group undertakings
Current
871,121 GBP2023-09-30
26,523 GBP2022-09-30
Other Taxation & Social Security Payable
Current
959,579 GBP2023-09-30
724,599 GBP2022-09-30
Other Creditors
Current
1,377,609 GBP2023-09-30
599,769 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
1,175,520 GBP2023-09-30
1,465,448 GBP2022-09-30
Other Creditors
Non-current
441,141 GBP2023-09-30
28,716 GBP2022-09-30
Bank Borrowings
Secured
1,468,234 GBP2023-09-30
1,757,681 GBP2022-09-30
Total Borrowings
Secured
2,040,902 GBP2023-09-30
1,833,470 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
134 shares2023-09-30