Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Property, Plant & Equipment
278,524 GBP2023-09-30
160,459 GBP2022-09-30
Debtors
1,891,187 GBP2023-09-30
1,581,979 GBP2022-09-30
Cash at bank and in hand
414,058 GBP2023-09-30
198,547 GBP2022-09-30
Current Assets
2,305,245 GBP2023-09-30
1,780,526 GBP2022-09-30
Creditors
Current
1,354,540 GBP2023-09-30
1,059,341 GBP2022-09-30
Net Current Assets/Liabilities
950,705 GBP2023-09-30
721,185 GBP2022-09-30
Total Assets Less Current Liabilities
1,229,229 GBP2023-09-30
881,644 GBP2022-09-30
Net Assets/Liabilities
867,136 GBP2023-09-30
609,506 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
867,036 GBP2023-09-30
609,406 GBP2022-09-30
Equity
867,136 GBP2023-09-30
609,506 GBP2022-09-30
Average Number of Employees
302022-10-01 ~ 2023-09-30
232021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
75,539 GBP2023-09-30
71,590 GBP2022-09-30
Furniture and fittings
84,020 GBP2023-09-30
61,480 GBP2022-09-30
Motor vehicles
329,391 GBP2023-09-30
174,051 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
488,950 GBP2023-09-30
307,121 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-15,328 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-15,328 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
48,181 GBP2023-09-30
43,353 GBP2022-09-30
Furniture and fittings
49,519 GBP2023-09-30
39,117 GBP2022-09-30
Motor vehicles
112,726 GBP2023-09-30
64,192 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
210,426 GBP2023-09-30
146,662 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,828 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
10,402 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
56,031 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,261 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,497 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,497 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
27,358 GBP2023-09-30
28,237 GBP2022-09-30
Furniture and fittings
34,501 GBP2023-09-30
22,363 GBP2022-09-30
Motor vehicles
216,665 GBP2023-09-30
109,859 GBP2022-09-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
889,799 GBP2023-09-30
777,020 GBP2022-09-30
Other Debtors
Current, Amounts falling due within one year
1,001,388 GBP2023-09-30
804,959 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
1,891,187 GBP2023-09-30
1,581,979 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-09-30
50,000 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
53,636 GBP2023-09-30
23,653 GBP2022-09-30
Trade Creditors/Trade Payables
Current
351,826 GBP2023-09-30
198,438 GBP2022-09-30
Other Taxation & Social Security Payable
Current
207,021 GBP2023-09-30
131,437 GBP2022-09-30
Other Creditors
Current
692,057 GBP2023-09-30
655,813 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
115,582 GBP2023-09-30
166,667 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
181,101 GBP2023-09-30
71,929 GBP2022-09-30
Bank Borrowings
Secured
165,582 GBP2023-09-30
Total Borrowings
Secured
400,319 GBP2023-09-30
95,582 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-30