Intangible Assets
Goodwill
1,625,052 GBP2023-12-31
2,166,736 GBP2022-12-31
Property, Plant & Equipment
23,208,487 GBP2023-12-31
21,105,572 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
24,833,639 GBP2023-12-31
23,272,408 GBP2022-12-31
Debtors
44,943,043 GBP2023-12-31
45,067,110 GBP2022-12-31
Cash at bank and in hand
236,762 GBP2023-12-31
333,262 GBP2022-12-31
Current Assets
55,612,991 GBP2023-12-31
55,957,903 GBP2022-12-31
Net Assets/Liabilities
14,322,928 GBP2023-12-31
6,007,056 GBP2022-12-31
Equity
Called up share capital
250 GBP2023-12-31
250 GBP2022-12-31
250 GBP2021-12-31
Share premium
868,111 GBP2023-12-31
868,111 GBP2022-12-31
868,111 GBP2021-12-31
Revaluation reserve
378,580 GBP2023-12-31
443,711 GBP2022-12-31
435,789 GBP2021-12-31
Retained earnings (accumulated losses)
13,075,987 GBP2023-12-31
4,694,984 GBP2022-12-31
4,108,375 GBP2021-12-31
Profit/Loss
8,340,671 GBP2023-01-01 ~ 2023-12-31
546,277 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
8,315,872 GBP2023-01-01 ~ 2023-12-31
594,531 GBP2022-01-01 ~ 2022-12-31
Equity
14,322,928 GBP2023-12-31
Cash and Cash Equivalents
206,071 GBP2021-12-31
Average Number of Employees
3362023-01-01 ~ 2023-12-31
3142022-01-01 ~ 2022-12-31
Wages/Salaries
13,734,866 GBP2023-01-01 ~ 2023-12-31
11,517,879 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
567,667 GBP2023-01-01 ~ 2023-12-31
461,505 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
15,700,844 GBP2023-01-01 ~ 2023-12-31
13,175,020 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
5,982,931 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
4,357,879 GBP2023-12-31
3,816,195 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
541,684 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
2,122,930 GBP2023-12-31
1,565,820 GBP2022-12-31
Plant and equipment
26,406,123 GBP2023-12-31
21,877,993 GBP2022-12-31
Computers
810,116 GBP2023-12-31
417,665 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
30,647,934 GBP2023-12-31
26,977,183 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-75,095 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-75,095 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
544,061 GBP2023-12-31
449,507 GBP2022-12-31
Plant and equipment
6,619,743 GBP2023-12-31
5,221,020 GBP2022-12-31
Computers
211,374 GBP2023-12-31
137,512 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,439,447 GBP2023-12-31
5,871,611 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
94,554 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,445,628 GBP2023-01-01 ~ 2023-12-31
Computers
73,862 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,614,741 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-46,905 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-46,905 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1,578,869 GBP2023-12-31
1,116,313 GBP2022-12-31
Plant and equipment
19,786,380 GBP2023-12-31
16,656,973 GBP2022-12-31
Computers
598,742 GBP2023-12-31
280,153 GBP2022-12-31
Investments in Subsidiaries
100 GBP2023-12-31
100 GBP2022-12-31
Finished Goods/Goods for Resale
6,114,468 GBP2023-12-31
6,591,107 GBP2022-12-31
Trade Debtors/Trade Receivables
26,265,671 GBP2023-12-31
24,277,339 GBP2022-12-31
Other Debtors
Current
9,561,376 GBP2023-12-31
11,071,639 GBP2022-12-31
Prepayments/Accrued Income
Current
1,760,211 GBP2023-12-31
2,040,564 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
0 GBP2022-12-31
Other Remaining Borrowings
Current
1,230,514 GBP2023-12-31
1,440,404 GBP2022-12-31
Corporation Tax Payable
Current
309,829 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
15,314,424 GBP2023-12-31
12,694,329 GBP2022-12-31
Creditors
Current
49,100,903 GBP2023-12-31
57,227,292 GBP2022-12-31
Bank Borrowings
27,539,572 GBP2023-12-31
32,624,829 GBP2022-12-31
Bank Overdrafts
0 GBP2023-12-31
10,532 GBP2022-12-31
-10,532 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
15,110,657 GBP2023-12-31
18,789,964 GBP2022-12-31
Non-current, Amounts falling due after one year
13,659,429 GBP2023-12-31
15,285,801 GBP2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,938,238 GBP2023-01-01 ~ 2023-12-31
280,688 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
2,205,802 GBP2023-01-01 ~ 2023-12-31
1,227,837 GBP2022-01-01 ~ 2022-12-31