Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Cost of Sales
-27,686,018 GBP2018-01-01 ~ 2018-12-31
-21,209,357 GBP2017-01-01 ~ 2017-12-31
Gross Profit/Loss
6,124,315 GBP2018-01-01 ~ 2018-12-31
4,749,983 GBP2017-01-01 ~ 2017-12-31
Operating Profit/Loss
572,099 GBP2018-01-01 ~ 2018-12-31
660,721 GBP2017-01-01 ~ 2017-12-31
Interest Payable/Similar Charges (Finance Costs)
-66,003 GBP2018-01-01 ~ 2018-12-31
-34,589 GBP2017-01-01 ~ 2017-12-31
Profit/Loss on Ordinary Activities Before Tax
506,096 GBP2018-01-01 ~ 2018-12-31
626,132 GBP2017-01-01 ~ 2017-12-31
Profit/Loss
492,276 GBP2018-01-01 ~ 2018-12-31
488,073 GBP2017-01-01 ~ 2017-12-31
Intangible Assets
Goodwill
286,100 GBP2018-12-31
325,563 GBP2017-12-31
Other
63,616 GBP2018-12-31
71,001 GBP2017-12-31
Intangible Assets
349,716 GBP2018-12-31
396,564 GBP2017-12-31
Property, Plant & Equipment
666,208 GBP2018-12-31
397,431 GBP2017-12-31
Fixed Assets - Investments
60,362 GBP2018-12-31
60,362 GBP2017-12-31
Fixed Assets
1,076,286 GBP2018-12-31
854,357 GBP2017-12-31
Total Inventories
2,053,464 GBP2018-12-31
1,844,615 GBP2017-12-31
Debtors
4,626,776 GBP2018-12-31
3,858,930 GBP2017-12-31
Cash at bank and in hand
250,207 GBP2018-12-31
65,534 GBP2017-12-31
Current Assets
6,930,447 GBP2018-12-31
5,769,079 GBP2017-12-31
Net Current Assets/Liabilities
1,721,575 GBP2018-12-31
1,559,230 GBP2017-12-31
Total Assets Less Current Liabilities
2,797,861 GBP2018-12-31
2,413,587 GBP2017-12-31
Net Assets/Liabilities
2,525,284 GBP2018-12-31
2,033,008 GBP2017-12-31
Equity
Called up share capital
1,100 GBP2018-12-31
1,100 GBP2017-12-31
Share premium
303,900 GBP2018-12-31
303,900 GBP2017-12-31
273,950 GBP2016-12-31
Retained earnings (accumulated losses)
2,220,284 GBP2018-12-31
1,728,008 GBP2017-12-31
Equity
2,525,284 GBP2018-12-31
2,033,008 GBP2017-12-31
Issue of Equity Instruments
Called up share capital
50 GBP2017-01-01 ~ 2017-12-31
Issue of Equity Instruments
30,000 GBP2017-01-01 ~ 2017-12-31
Profit/Loss
Retained earnings (accumulated losses)
492,276 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
6,000 GBP2018-01-01 ~ 2018-12-31
6,000 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Depreciation Expense
246,926 GBP2018-01-01 ~ 2018-12-31
145,661 GBP2017-01-01 ~ 2017-12-31
Average Number of Employees
1102018-01-01 ~ 2018-12-31
892017-01-01 ~ 2017-12-31
Wages/Salaries
2,545,935 GBP2018-01-01 ~ 2018-12-31
1,850,209 GBP2017-01-01 ~ 2017-12-31
Social Security Costs
214,039 GBP2018-01-01 ~ 2018-12-31
152,053 GBP2017-01-01 ~ 2017-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,746 GBP2018-01-01 ~ 2018-12-31
14,095 GBP2017-01-01 ~ 2017-12-31
Staff Costs/Employee Benefits Expense
5,613,368 GBP2018-01-01 ~ 2018-12-31
4,074,768 GBP2017-01-01 ~ 2017-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,004 GBP2018-01-01 ~ 2018-12-31
4,164 GBP2017-01-01 ~ 2017-12-31
Intangible Assets - Gross Cost
Goodwill
394,622 GBP2018-12-31
394,622 GBP2017-12-31
Intangible Assets - Gross Cost
471,114 GBP2018-12-31
470,874 GBP2017-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
108,522 GBP2018-12-31
69,059 GBP2017-12-31
Intangible Assets - Accumulated Amortisation & Impairment
121,398 GBP2018-12-31
74,310 GBP2017-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
39,463 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
47,088 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
368,466 GBP2018-12-31
39,540 GBP2017-12-31
Plant and equipment
113,193 GBP2018-12-31
104,294 GBP2017-12-31
Furniture and fittings
30,743 GBP2018-12-31
25,245 GBP2017-12-31
Computers
170,520 GBP2018-12-31
197,285 GBP2017-12-31
Motor vehicles
557,347 GBP2018-12-31
544,742 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
1,240,269 GBP2018-12-31
911,106 GBP2017-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-38,597 GBP2018-01-01 ~ 2018-12-31
Furniture and fittings
-16,160 GBP2018-01-01 ~ 2018-12-31
Computers
-79,023 GBP2018-01-01 ~ 2018-12-31
Motor vehicles
-57,870 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Other Disposals
-203,261 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
48,323 GBP2018-12-31
13,446 GBP2017-12-31
Plant and equipment
60,008 GBP2018-12-31
74,936 GBP2017-12-31
Furniture and fittings
9,460 GBP2018-12-31
13,985 GBP2017-12-31
Computers
115,970 GBP2018-12-31
149,676 GBP2017-12-31
Motor vehicles
340,300 GBP2018-12-31
261,632 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
574,061 GBP2018-12-31
513,675 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
46,488 GBP2018-01-01 ~ 2018-12-31
Plant and equipment
23,669 GBP2018-01-01 ~ 2018-12-31
Furniture and fittings
11,635 GBP2018-01-01 ~ 2018-12-31
Computers
45,317 GBP2018-01-01 ~ 2018-12-31
Motor vehicles
132,777 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
259,886 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-38,597 GBP2018-01-01 ~ 2018-12-31
Furniture and fittings
-16,160 GBP2018-01-01 ~ 2018-12-31
Computers
-79,023 GBP2018-01-01 ~ 2018-12-31
Motor vehicles
-54,109 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-199,500 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
320,143 GBP2018-12-31
26,094 GBP2017-12-31
Plant and equipment
53,185 GBP2018-12-31
29,358 GBP2017-12-31
Furniture and fittings
21,283 GBP2018-12-31
11,260 GBP2017-12-31
Computers
54,550 GBP2018-12-31
47,609 GBP2017-12-31
Motor vehicles
217,047 GBP2018-12-31
283,110 GBP2017-12-31
Finished Goods/Goods for Resale
2,053,464 GBP2018-12-31
1,844,615 GBP2017-12-31
Trade Debtors/Trade Receivables
Current
3,543,571 GBP2018-12-31
2,705,139 GBP2017-12-31
Amounts Owed by Group Undertakings
Current
390,731 GBP2018-12-31
Other Debtors
Current
447,514 GBP2018-12-31
905,972 GBP2017-12-31
Prepayments/Accrued Income
Current
105,561 GBP2018-12-31
92,936 GBP2017-12-31
Other Debtors
Non-current
139,399 GBP2018-12-31
154,883 GBP2017-12-31
Bank Borrowings/Overdrafts
Current
1,182,793 GBP2018-12-31
474,297 GBP2017-12-31
Finance Lease Liabilities - Total Present Value
Current
73,632 GBP2018-12-31
41,360 GBP2017-12-31
Trade Creditors/Trade Payables
Current
2,949,570 GBP2018-12-31
2,764,386 GBP2017-12-31
Amounts owed to group undertakings
Current
49,910 GBP2018-12-31
49,904 GBP2017-12-31
Corporation Tax Payable
Current
47,542 GBP2018-12-31
133,815 GBP2017-12-31
Other Taxation & Social Security Payable
Current
468,228 GBP2018-12-31
303,170 GBP2017-12-31
Other Creditors
Current
141,292 GBP2018-12-31
82,341 GBP2017-12-31
Accrued Liabilities/Deferred Income
Current
295,905 GBP2018-12-31
360,576 GBP2017-12-31
Bank Borrowings/Overdrafts
Non-current
18,777 GBP2018-12-31
67,514 GBP2017-12-31
Finance Lease Liabilities - Total Present Value
Non-current
33,793 GBP2018-12-31
92,054 GBP2017-12-31
Other Remaining Borrowings
Non-current
150,000 GBP2018-12-31
150,000 GBP2017-12-31
Bank Borrowings
59,709 GBP2018-12-31
104,053 GBP2017-12-31
Bank Overdrafts
1,141,861 GBP2018-12-31
437,758 GBP2017-12-31
Total Borrowings
Current
1,182,793 GBP2018-12-31
474,297 GBP2017-12-31
Non-current
168,777 GBP2018-12-31
217,514 GBP2017-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
73,632 GBP2018-12-31
41,360 GBP2017-12-31
Minimum gross finance lease payments owing
107,425 GBP2018-12-31
133,414 GBP2017-12-31
Equity
Called up share capital
1,100 GBP2018-12-31
1,100 GBP2017-12-31