Intangible Assets
Goodwill
1,074,905 GBP2023-09-30
1,455,292 GBP2022-09-30
Property, Plant & Equipment
234,559 GBP2023-09-30
290,851 GBP2022-09-30
Fixed Assets
1,309,464 GBP2023-09-30
1,746,143 GBP2022-09-30
Debtors
2,264,955 GBP2023-09-30
2,663,682 GBP2022-09-30
Cash at bank and in hand
1,587,577 GBP2023-09-30
1,029,770 GBP2022-09-30
Current Assets
4,568,501 GBP2023-09-30
4,261,251 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-4,150,789 GBP2023-09-30
-4,640,338 GBP2022-09-30
Net Current Assets/Liabilities
417,712 GBP2023-09-30
-379,087 GBP2022-09-30
Total Assets Less Current Liabilities
1,727,176 GBP2023-09-30
1,367,056 GBP2022-09-30
Net Assets/Liabilities
1,689,225 GBP2023-09-30
1,315,140 GBP2022-09-30
Equity
Called up share capital
300 GBP2023-09-30
300 GBP2022-09-30
Retained earnings (accumulated losses)
1,688,925 GBP2023-09-30
1,314,840 GBP2022-09-30
Equity
1,689,225 GBP2023-09-30
1,315,140 GBP2022-09-30
Average Number of Employees
842022-10-01 ~ 2023-09-30
842021-10-01 ~ 2022-09-30
Director Remuneration
36,000 GBP2022-10-01 ~ 2023-09-30
36,000 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-13,965 GBP2022-10-01 ~ 2023-09-30
1,686 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
175,209 GBP2022-10-01 ~ 2023-09-30
269,886 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Goodwill
4,050,567 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,975,662 GBP2023-09-30
2,595,275 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
380,387 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
173,906 GBP2023-09-30
166,907 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
726,893 GBP2023-09-30
719,894 GBP2022-09-30
Furniture and fittings
552,987 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
92,044 GBP2023-09-30
65,200 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
36,448 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
26,844 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,292 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
400,290 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
492,334 GBP2023-09-30
Property, Plant & Equipment
Furniture and fittings
152,697 GBP2023-09-30
189,144 GBP2022-09-30
Motor vehicles
81,862 GBP2023-09-30
101,707 GBP2022-09-30
Finished Goods/Goods for Resale
715,969 GBP2023-09-30
567,799 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,128,233 GBP2023-09-30
969,317 GBP2022-09-30
Other Debtors
Current
1,071,807 GBP2023-09-30
1,628,924 GBP2022-09-30
Prepayments/Accrued Income
Current
64,915 GBP2023-09-30
65,441 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
2,264,955 GBP2023-09-30
2,663,682 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
40,257 GBP2023-09-30
720,850 GBP2022-09-30
Other Remaining Borrowings
Current
3,656 GBP2023-09-30
3,850 GBP2022-09-30
Trade Creditors/Trade Payables
Current
2,345,476 GBP2023-09-30
2,092,993 GBP2022-09-30
Corporation Tax Payable
Current
193,335 GBP2023-09-30
226,687 GBP2022-09-30
Other Taxation & Social Security Payable
Current
21,821 GBP2023-09-30
20,187 GBP2022-09-30
Other Creditors
Current
785,113 GBP2023-09-30
666,954 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
761,131 GBP2023-09-30
908,817 GBP2022-09-30
Creditors
Current
4,150,789 GBP2023-09-30
4,640,338 GBP2022-09-30