Turnover/Revenue
71,877,286 GBP2022-04-01 ~ 2023-03-31
63,385,500 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
71,877,286 GBP2022-04-01 ~ 2023-03-31
63,385,500 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-58,730,850 GBP2022-04-01 ~ 2023-03-31
-51,887,858 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
3,094,900 GBP2022-04-01 ~ 2023-03-31
168,399 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
16,082,869 GBP2022-04-01 ~ 2023-03-31
11,642,616 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
12,688,752 GBP2022-04-01 ~ 2023-03-31
9,081,241 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
640,002 GBP2023-03-31
1,953,163 GBP2022-03-31
Property, Plant & Equipment
198,170 GBP2023-03-31
569,510 GBP2022-03-31
Fixed Assets - Investments
100 GBP2023-03-31
100 GBP2022-03-31
Fixed Assets
838,272 GBP2023-03-31
2,522,773 GBP2022-03-31
Debtors
27,333,736 GBP2023-03-31
24,477,891 GBP2022-03-31
Cash at bank and in hand
1,555,041 GBP2023-03-31
6,246,228 GBP2022-03-31
Current Assets
28,888,777 GBP2023-03-31
30,724,119 GBP2022-03-31
Net Current Assets/Liabilities
18,860,373 GBP2023-03-31
15,903,472 GBP2022-03-31
Total Assets Less Current Liabilities
19,698,645 GBP2023-03-31
18,426,245 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-1,000,000 GBP2023-03-31
Net Assets/Liabilities
17,040,285 GBP2023-03-31
14,695,287 GBP2022-03-31
Equity
Called up share capital
85,194 GBP2023-03-31
96,031 GBP2022-03-31
79,831 GBP2021-03-31
Share premium
7,843,079 GBP2023-03-31
7,058,192 GBP2022-03-31
4,903,142 GBP2021-03-31
Capital redemption reserve
65,552 GBP2023-03-31
44,702 GBP2022-03-31
33,750 GBP2021-03-31
Retained earnings (accumulated losses)
9,046,460 GBP2023-03-31
7,496,362 GBP2022-03-31
8,448,316 GBP2021-03-31
Equity
17,040,285 GBP2023-03-31
14,695,287 GBP2022-03-31
13,465,039 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
12,688,752 GBP2022-04-01 ~ 2023-03-31
9,081,241 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-8,990,381 GBP2022-04-01 ~ 2023-03-31
-8,613,577 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-8,990,381 GBP2022-04-01 ~ 2023-03-31
-8,613,577 GBP2021-04-01 ~ 2022-03-31
Issue of Equity Instruments
Called up share capital
10,013 GBP2022-04-01 ~ 2023-03-31
27,150 GBP2021-04-01 ~ 2022-03-31
Issue of Equity Instruments
794,900 GBP2022-04-01 ~ 2023-03-31
2,182,200 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
371,340 GBP2022-04-01 ~ 2023-03-31
153,198 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
-171 GBP2022-04-01 ~ 2023-03-31
128,200 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
476,882 GBP2022-04-01 ~ 2023-03-31
335,052 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
112022-04-01 ~ 2023-03-31
Director Remuneration
121,411 GBP2022-04-01 ~ 2023-03-31
103,200 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
24,250 GBP2022-04-01 ~ 2023-03-31
22,660 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
3,055,745 GBP2022-04-01 ~ 2023-03-31
2,212,097 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Goodwill
13,287,725 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
12,647,723 GBP2023-03-31
11,334,562 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,313,161 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Goodwill
640,002 GBP2023-03-31
1,953,163 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
703,227 GBP2022-03-31
Tools/Equipment for furniture and fittings
1,410,800 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
2,114,027 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
530,226 GBP2023-03-31
483,498 GBP2022-03-31
Tools/Equipment for furniture and fittings
1,385,631 GBP2023-03-31
1,061,019 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,915,857 GBP2023-03-31
1,544,517 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
46,728 GBP2022-04-01 ~ 2023-03-31
Tools/Equipment for furniture and fittings
324,612 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
371,340 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings
173,001 GBP2023-03-31
219,729 GBP2022-03-31
Tools/Equipment for furniture and fittings
25,169 GBP2023-03-31
349,781 GBP2022-03-31
Investments in Subsidiaries
100 GBP2023-03-31
100 GBP2022-03-31
Cost valuation
100 GBP2022-03-31
Trade Debtors/Trade Receivables
9,644,636 GBP2023-03-31
8,813,127 GBP2022-03-31
Amounts Owed By Related Parties
1,016,281 GBP2023-03-31
1,341,735 GBP2022-03-31
Other Debtors
34,346 GBP2023-03-31
53,422 GBP2022-03-31
Prepayments
1,391,624 GBP2023-03-31
1,107,726 GBP2022-03-31
Debtors
Current
27,333,736 GBP2023-03-31
24,477,891 GBP2022-03-31
Cash and Cash Equivalents
1,555,041 GBP2023-03-31
6,246,228 GBP2022-03-31
Trade Creditors/Trade Payables
280,120 GBP2023-03-31
39,582 GBP2022-03-31
Amounts Owed to Related Parties
4,319,848 GBP2023-03-31
9,329,503 GBP2022-03-31
Taxation/Social Security Payable
179,726 GBP2023-03-31
82,255 GBP2022-03-31
Other Creditors
1,015,666 GBP2023-03-31
1,927,043 GBP2022-03-31
Bank Borrowings
Current
877,897 GBP2023-03-31
954,608 GBP2022-03-31
Bank Overdrafts
Current
625 GBP2022-03-31
Other Remaining Borrowings
Current
34,225 GBP2022-03-31
Total Borrowings
Current
877,897 GBP2023-03-31
989,458 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
44,365 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1.702022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
28,526 shares2023-03-31
33,277 shares2022-03-31
Par Value of Share
Class 2 ordinary share
12022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
14,000 shares2023-03-31
14,000 shares2022-03-31
Par Value of Share
Class 3 ordinary share
12022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
22,700 shares2023-03-31
25,460 shares2022-03-31
Number of Shares Issued (Fully Paid)
65,226 shares2023-03-31
72,737 shares2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,116,666 GBP2023-03-31
670,882 GBP2022-03-31
Between two and five year
3,076,712 GBP2023-03-31
1,543,256 GBP2022-03-31
More than five year
787,664 GBP2023-03-31
1,083,234 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,981,042 GBP2023-03-31
3,297,372 GBP2022-03-31