Intangible Assets
291,773 GBP2022-12-31
434,126 GBP2021-12-31
Property, Plant & Equipment
57,857 GBP2022-12-31
85,471 GBP2021-12-31
Fixed Assets
349,630 GBP2022-12-31
519,597 GBP2021-12-31
Debtors
1,247,901 GBP2022-12-31
1,326,402 GBP2021-12-31
Cash at bank and in hand
611,044 GBP2022-12-31
665,081 GBP2021-12-31
Current Assets
1,858,945 GBP2022-12-31
1,991,483 GBP2021-12-31
Net Current Assets/Liabilities
1,130,476 GBP2022-12-31
1,220,060 GBP2021-12-31
Total Assets Less Current Liabilities
1,480,106 GBP2022-12-31
1,739,657 GBP2021-12-31
Creditors
Non-current
-500,000 GBP2022-12-31
-620,000 GBP2021-12-31
Net Assets/Liabilities
977,992 GBP2022-12-31
1,106,854 GBP2021-12-31
Equity
Called up share capital
5,004 GBP2022-12-31
5,004 GBP2021-12-31
Retained earnings (accumulated losses)
972,988 GBP2022-12-31
1,101,850 GBP2021-12-31
Equity
977,992 GBP2022-12-31
1,106,854 GBP2021-12-31
Average Number of Employees
572022-01-01 ~ 2022-12-31
572021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Net goodwill
2,167,879 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,876,106 GBP2022-12-31
1,733,753 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
142,353 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Net goodwill
291,773 GBP2022-12-31
434,126 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
407,250 GBP2022-12-31
392,556 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
349,393 GBP2022-12-31
307,085 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
42,308 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
57,857 GBP2022-12-31
85,471 GBP2021-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
395,529 GBP2022-12-31
441,819 GBP2021-12-31
Other Debtors
Amounts falling due within one year, Current
852,372 GBP2022-12-31
884,583 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
1,247,901 GBP2022-12-31
1,326,402 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
120,000 GBP2022-12-31
120,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
21,117 GBP2022-12-31
16,354 GBP2021-12-31
Other Taxation & Social Security Payable
Current
358,764 GBP2022-12-31
431,765 GBP2021-12-31
Other Creditors
Current
228,588 GBP2022-12-31
203,304 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
500,000 GBP2022-12-31
620,000 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
185,094 GBP2022-12-31
135,400 GBP2021-12-31
Between one and five year
261,665 GBP2022-12-31
252,700 GBP2021-12-31
More than five year
8,925 GBP2021-12-31
All periods
446,759 GBP2022-12-31
397,025 GBP2021-12-31