Intangible Assets
1,531,002 GBP2023-12-31
1,510,905 GBP2022-12-31
Property, Plant & Equipment
13,534 GBP2023-12-31
23,140 GBP2022-12-31
Fixed Assets - Investments
40,830 GBP2023-12-31
40,830 GBP2022-12-31
Fixed Assets
1,585,366 GBP2023-12-31
1,574,875 GBP2022-12-31
Debtors
1,401,622 GBP2023-12-31
1,708,782 GBP2022-12-31
Cash at bank and in hand
760,130 GBP2023-12-31
1,367,205 GBP2022-12-31
Current Assets
2,703,753 GBP2023-12-31
3,360,592 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,276,577 GBP2023-12-31
-1,368,632 GBP2022-12-31
Net Current Assets/Liabilities
1,427,176 GBP2023-12-31
1,991,960 GBP2022-12-31
Total Assets Less Current Liabilities
3,012,542 GBP2023-12-31
3,566,835 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-8,163 GBP2022-12-31
Net Assets/Liabilities
3,012,542 GBP2023-12-31
3,558,672 GBP2022-12-31
Equity
Called up share capital
682,461 GBP2023-12-31
682,461 GBP2022-12-31
Share premium
10,810,936 GBP2023-12-31
10,810,936 GBP2022-12-31
Retained earnings (accumulated losses)
-8,480,855 GBP2023-12-31
-7,934,725 GBP2022-12-31
Equity
3,012,542 GBP2023-12-31
3,558,672 GBP2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
26,396 GBP2023-12-31
26,396 GBP2022-12-31
Development expenditure
4,488,546 GBP2023-12-31
3,712,961 GBP2022-12-31
Intangible Assets - Gross Cost
4,514,942 GBP2023-12-31
3,739,357 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
21,733 GBP2023-12-31
18,202 GBP2022-12-31
Development expenditure
2,962,207 GBP2023-12-31
2,210,250 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,983,940 GBP2023-12-31
2,228,452 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
3,531 GBP2023-01-01 ~ 2023-12-31
Development expenditure
751,957 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
755,488 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
4,663 GBP2023-12-31
8,194 GBP2022-12-31
Development expenditure
1,526,339 GBP2023-12-31
1,502,711 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
11,061 GBP2023-12-31
11,061 GBP2022-12-31
Plant and equipment
52,900 GBP2023-12-31
73,800 GBP2022-12-31
Furniture and fittings
21,190 GBP2023-12-31
21,190 GBP2022-12-31
Computers
35,325 GBP2023-12-31
29,906 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
120,476 GBP2023-12-31
135,957 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-21,200 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-728 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-21,928 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
11,061 GBP2023-12-31
11,061 GBP2022-12-31
Plant and equipment
51,080 GBP2023-12-31
62,747 GBP2022-12-31
Furniture and fittings
21,190 GBP2023-12-31
21,190 GBP2022-12-31
Computers
23,611 GBP2023-12-31
17,819 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
106,942 GBP2023-12-31
112,817 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
9,433 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
6,520 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,953 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-21,100 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-728 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,828 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
1,820 GBP2023-12-31
11,053 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Computers
11,714 GBP2023-12-31
12,087 GBP2022-12-31
Investments in group undertakings and participating interests
40,830 GBP2023-12-31
40,830 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
803,523 GBP2023-12-31
878,311 GBP2022-12-31
Amounts Owed By Related Parties
489,779 GBP2023-12-31
Current
749,996 GBP2022-12-31
Other Debtors
Amounts falling due within one year
108,320 GBP2023-12-31
80,475 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,401,622 GBP2023-12-31
1,708,782 GBP2022-12-31
Trade Creditors/Trade Payables
Current
133,830 GBP2023-12-31
367,303 GBP2022-12-31
Amounts owed to group undertakings
Current
260,217 GBP2023-12-31
368,077 GBP2022-12-31
Other Creditors
Current
882,530 GBP2023-12-31
633,252 GBP2022-12-31
Creditors
Current
1,276,577 GBP2023-12-31
1,368,632 GBP2022-12-31
Amounts owed to group undertakings
Non-current
0 GBP2023-12-31
8,163 GBP2022-12-31
Equity
Called up share capital
682,461 GBP2023-12-31
682,461 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
108,675 GBP2023-12-31
185,355 GBP2022-12-31