Intangible Assets
1,505,382 GBP2024-12-31
1,531,002 GBP2023-12-31
Property, Plant & Equipment
6,871 GBP2024-12-31
13,534 GBP2023-12-31
Fixed Assets - Investments
40,830 GBP2024-12-31
40,830 GBP2023-12-31
Fixed Assets
1,553,083 GBP2024-12-31
1,585,366 GBP2023-12-31
Debtors
738,382 GBP2024-12-31
1,401,622 GBP2023-12-31
Cash at bank and in hand
282,832 GBP2024-12-31
760,130 GBP2023-12-31
Current Assets
1,463,221 GBP2024-12-31
2,703,753 GBP2023-12-31
Net Current Assets/Liabilities
722,418 GBP2024-12-31
1,427,176 GBP2023-12-31
Total Assets Less Current Liabilities
2,275,501 GBP2024-12-31
3,012,542 GBP2023-12-31
Equity
Called up share capital
682,461 GBP2024-12-31
682,461 GBP2023-12-31
Share premium
10,810,936 GBP2024-12-31
10,810,936 GBP2023-12-31
Retained earnings (accumulated losses)
-9,217,896 GBP2024-12-31
-8,480,855 GBP2023-12-31
Equity
2,275,501 GBP2024-12-31
3,012,542 GBP2023-12-31
Average Number of Employees
172024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
26,396 GBP2024-12-31
26,396 GBP2023-12-31
Development expenditure
5,171,406 GBP2024-12-31
4,488,546 GBP2023-12-31
Intangible Assets - Gross Cost
5,197,802 GBP2024-12-31
4,514,942 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
24,459 GBP2024-12-31
21,733 GBP2023-12-31
Development expenditure
3,667,961 GBP2024-12-31
2,962,207 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,692,420 GBP2024-12-31
2,983,940 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
2,726 GBP2024-01-01 ~ 2024-12-31
Development expenditure
705,754 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
708,480 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,937 GBP2024-12-31
4,663 GBP2023-12-31
Development expenditure
1,503,445 GBP2024-12-31
1,526,339 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
11,061 GBP2024-12-31
11,061 GBP2023-12-31
Plant and equipment
34,116 GBP2024-12-31
52,900 GBP2023-12-31
Furniture and fittings
21,190 GBP2024-12-31
21,190 GBP2023-12-31
Computers
36,741 GBP2024-12-31
35,325 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
103,108 GBP2024-12-31
120,476 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-19,600 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-19,600 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
11,061 GBP2024-12-31
11,061 GBP2023-12-31
Plant and equipment
33,330 GBP2024-12-31
51,080 GBP2023-12-31
Furniture and fittings
21,190 GBP2024-12-31
21,190 GBP2023-12-31
Computers
30,656 GBP2024-12-31
23,611 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
96,237 GBP2024-12-31
106,942 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,749 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
7,045 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,794 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-19,499 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,499 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
786 GBP2024-12-31
1,820 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Computers
6,085 GBP2024-12-31
11,714 GBP2023-12-31
Investments in group undertakings and participating interests
40,830 GBP2024-12-31
40,830 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
261,421 GBP2024-12-31
803,523 GBP2023-12-31
Amounts Owed By Related Parties
360,042 GBP2024-12-31
Current
489,779 GBP2023-12-31
Other Debtors
Amounts falling due within one year
116,919 GBP2024-12-31
108,320 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
738,382 GBP2024-12-31
Amounts falling due within one year, Current
1,401,622 GBP2023-12-31
Trade Creditors/Trade Payables
Current
92,529 GBP2024-12-31
133,830 GBP2023-12-31
Amounts owed to group undertakings
Current
212,682 GBP2024-12-31
260,217 GBP2023-12-31
Other Creditors
Current
435,592 GBP2024-12-31
882,530 GBP2023-12-31
Creditors
Current
740,803 GBP2024-12-31
1,276,577 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,071,630 shares2024-12-31
30,071,630 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
38,174,448 shares2024-12-31
38,174,448 shares2023-12-31
Equity
Called up share capital
682,461 GBP2024-12-31
682,461 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
47,718 GBP2024-12-31