Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-12-31
Turnover/Revenue
18,248,558 GBP2022-11-01 ~ 2023-12-31
13,872,594 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-15,165,226 GBP2022-11-01 ~ 2023-12-31
-11,328,169 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
3,083,332 GBP2022-11-01 ~ 2023-12-31
2,544,425 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-2,751,512 GBP2022-11-01 ~ 2023-12-31
-2,128,619 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
331,820 GBP2022-11-01 ~ 2023-12-31
415,806 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
662 GBP2022-11-01 ~ 2023-12-31
258 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
-106,750 GBP2022-11-01 ~ 2023-12-31
-38,526 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
225,732 GBP2022-11-01 ~ 2023-12-31
377,538 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
142,750 GBP2022-11-01 ~ 2023-12-31
297,726 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
142,750 GBP2022-11-01 ~ 2023-12-31
297,726 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
1,395,420 GBP2023-12-31
1,381,274 GBP2022-10-31
Fixed Assets - Investments
3,433 GBP2023-12-31
3,433 GBP2022-10-31
Fixed Assets
1,398,853 GBP2023-12-31
1,384,707 GBP2022-10-31
Debtors
2,586,704 GBP2023-12-31
2,368,562 GBP2022-10-31
Cash at bank and in hand
307,262 GBP2023-12-31
1,458,299 GBP2022-10-31
Current Assets
2,893,966 GBP2023-12-31
3,826,861 GBP2022-10-31
Creditors
Current
3,247,744 GBP2023-12-31
3,565,543 GBP2022-10-31
Net Current Assets/Liabilities
-353,778 GBP2023-12-31
261,318 GBP2022-10-31
Total Assets Less Current Liabilities
1,045,075 GBP2023-12-31
1,646,025 GBP2022-10-31
Creditors
Non-current
-932,957 GBP2023-12-31
-1,394,817 GBP2022-10-31
Net Assets/Liabilities
106,958 GBP2023-12-31
251,208 GBP2022-10-31
Equity
Called up share capital
300 GBP2023-12-31
300 GBP2022-10-31
Retained earnings (accumulated losses)
106,658 GBP2023-12-31
250,908 GBP2022-10-31
253,182 GBP2021-10-31
Equity
106,958 GBP2023-12-31
251,208 GBP2022-10-31
253,182 GBP2021-10-31
Issue of Equity Instruments
Called up share capital
300 GBP2021-11-01 ~ 2022-10-31
Issue of Equity Instruments
300 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-287,000 GBP2022-11-01 ~ 2023-12-31
-300,000 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-287,000 GBP2022-11-01 ~ 2023-12-31
-300,000 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
142,750 GBP2022-11-01 ~ 2023-12-31
297,726 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
11,861,880 GBP2022-11-01 ~ 2023-12-31
9,244,220 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
1,155,540 GBP2022-11-01 ~ 2023-12-31
963,361 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
220,164 GBP2022-11-01 ~ 2023-12-31
182,162 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
13,237,584 GBP2022-11-01 ~ 2023-12-31
10,389,743 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
4052022-11-01 ~ 2023-12-31
3772021-11-01 ~ 2022-10-31
Director Remuneration
175,070 GBP2022-11-01 ~ 2023-12-31
255,509 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
12,259 GBP2022-11-01 ~ 2023-12-31
7,541 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
8,000 GBP2022-11-01 ~ 2023-12-31
9,180 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
77,500 GBP2022-11-01 ~ 2023-12-31
79,812 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,358,649 GBP2023-12-31
1,358,649 GBP2022-10-31
Furniture and fittings
79,774 GBP2023-12-31
62,914 GBP2022-10-31
Computers
79,172 GBP2023-12-31
74,727 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
1,522,695 GBP2023-12-31
1,496,290 GBP2022-10-31
Motor vehicles
5,100 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
63,466 GBP2023-12-31
58,029 GBP2022-10-31
Computers
62,534 GBP2023-12-31
56,987 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
127,275 GBP2023-12-31
115,016 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,437 GBP2022-11-01 ~ 2023-12-31
Motor vehicles
1,275 GBP2022-11-01 ~ 2023-12-31
Computers
5,547 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,259 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,275 GBP2023-12-31
Property, Plant & Equipment
Land and buildings
1,358,649 GBP2023-12-31
1,358,649 GBP2022-10-31
Furniture and fittings
16,308 GBP2023-12-31
4,885 GBP2022-10-31
Motor vehicles
3,825 GBP2023-12-31
Computers
16,638 GBP2023-12-31
17,740 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
1,793,904 GBP2023-12-31
1,566,588 GBP2022-10-31
Other Debtors
Current
394,497 GBP2023-12-31
368,505 GBP2022-10-31
Debtors - Deferred Tax Asset
Current
322 GBP2022-10-31
Prepayments/Accrued Income
Current
17,730 GBP2023-12-31
150,467 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
2,586,704 GBP2023-12-31
2,368,562 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
333,996 GBP2023-12-31
786,610 GBP2022-10-31
Trade Creditors/Trade Payables
Current
876,945 GBP2023-12-31
368,300 GBP2022-10-31
Corporation Tax Payable
Current
84,678 GBP2023-12-31
140,522 GBP2022-10-31
Other Taxation & Social Security Payable
Current
447,274 GBP2023-12-31
273,516 GBP2022-10-31
Other Creditors
Current
77,948 GBP2023-12-31
9,787 GBP2022-10-31
Accrued Liabilities
Current
20,088 GBP2023-12-31
20,088 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
932,957 GBP2023-12-31
1,394,817 GBP2022-10-31
Bank Borrowings
Current, Amounts falling due within one year
333,996 GBP2023-12-31
786,610 GBP2022-10-31
Non-current, Between one and two years
328,240 GBP2023-12-31
407,885 GBP2022-10-31
Non-current, Between two and five year
397,592 GBP2023-12-31
670,950 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,530 GBP2023-12-31
64,572 GBP2022-10-31
Between one and five year
34,934 GBP2023-12-31
97,389 GBP2022-10-31
All periods
88,464 GBP2023-12-31
161,961 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,160 GBP2023-12-31
-322 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
142,750 GBP2022-11-01 ~ 2023-12-31