Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Administrative Expenses
-509,368 GBP2024-01-01 ~ 2024-12-31
-733,700 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-509,368 GBP2024-01-01 ~ 2024-12-31
-733,700 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-486,667 GBP2024-01-01 ~ 2024-12-31
-714,844 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-486,667 GBP2024-01-01 ~ 2024-12-31
-714,844 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
180,101 GBP2024-12-31
748,183 GBP2023-12-31
Current Assets
837,045 GBP2024-12-31
1,152,778 GBP2023-12-31
Total assets
18,290,714 GBP2024-12-31
19,340,074 GBP2023-12-31
Equity
Called up share capital
7,904,800 GBP2024-12-31
7,780,000 GBP2023-12-31
7,780,000 GBP2022-12-31
Share premium
17,255,472 GBP2024-12-31
17,068,272 GBP2023-12-31
17,068,272 GBP2022-12-31
Retained earnings (accumulated losses)
-6,873,738 GBP2024-12-31
-6,387,071 GBP2023-12-31
-5,672,227 GBP2022-12-31
Equity
18,286,534 GBP2024-12-31
18,461,201 GBP2023-12-31
19,176,045 GBP2022-12-31
Total liabilities
4,180 GBP2024-12-31
878,873 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-486,667 GBP2024-01-01 ~ 2024-12-31
-714,844 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
124,800 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
312,000 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
3,000 GBP2024-01-01 ~ 2024-12-31
250 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
12024-01-01 ~ 2024-12-31
Other Interest Receivable/Similar Income (Finance Income)
14,447 GBP2024-01-01 ~ 2024-12-31
14,849 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
-4,007 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-94,036 GBP2024-01-01 ~ 2024-12-31
-136,582 GBP2023-01-01 ~ 2023-12-31
Amounts Owed by Group Undertakings
Current
656,849 GBP2024-12-31
400,530 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
10 GBP2024-12-31
10 GBP2023-12-31
Prepayments
Current
38 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,904,800 shares2024-12-31
Net Deferred Tax Liability/Asset
-9,162 GBP2024-12-31