Average Number of Employees
202021-10-01 ~ 2022-09-30
Profit/Loss
217,746 GBP2021-10-01 ~ 2022-09-30
-217,746 GBP2021-10-01 ~ 2022-09-30
807,956 GBP2020-10-01 ~ 2021-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,149 GBP2022-09-30
28,420 GBP2021-09-30
Turnover/Revenue
25,730,076 GBP2021-10-01 ~ 2022-09-30
22,913,691 GBP2020-10-01 ~ 2021-09-30
Cost of Sales
22,267,404 GBP2021-10-01 ~ 2022-09-30
18,809,320 GBP2020-10-01 ~ 2021-09-30
Gross Profit/Loss
3,462,672 GBP2021-10-01 ~ 2022-09-30
4,104,371 GBP2020-10-01 ~ 2021-09-30
Administrative Expenses
3,516,024 GBP2021-10-01 ~ 2022-09-30
2,985,778 GBP2020-10-01 ~ 2021-09-30
Operating Profit/Loss
-53,352 GBP2021-10-01 ~ 2022-09-30
1,118,593 GBP2020-10-01 ~ 2021-09-30
Interest Payable/Similar Charges (Finance Costs)
183,910 GBP2021-10-01 ~ 2022-09-30
98,669 GBP2020-10-01 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
-237,262 GBP2021-10-01 ~ 2022-09-30
1,019,924 GBP2020-10-01 ~ 2021-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-19,516 GBP2021-10-01 ~ 2022-09-30
211,968 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
-217,746 GBP2021-10-01 ~ 2022-09-30
807,956 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2021-10-01 ~ 2022-09-30
-1,783,000 GBP2020-10-01 ~ 2021-09-30
Equity
Retained earnings (accumulated losses)
2,839,883 GBP2022-09-30
3,207,629 GBP2021-09-30
4,182,673 GBP2020-09-30
Property, Plant & Equipment
150,368 GBP2022-09-30
191,591 GBP2021-09-30
Debtors
12,369,752 GBP2022-09-30
8,344,064 GBP2021-09-30
Cash at bank and in hand
19,532 GBP2022-09-30
1,522,304 GBP2021-09-30
Current Assets
12,389,284 GBP2022-09-30
9,866,368 GBP2021-09-30
Creditors
Amounts falling due within one year
9,690,520 GBP2022-09-30
6,821,810 GBP2021-09-30
Net Current Assets/Liabilities
2,698,764 GBP2022-09-30
3,044,558 GBP2021-09-30
Total Assets Less Current Liabilities
2,849,132 GBP2022-09-30
3,236,149 GBP2021-09-30
Net Assets/Liabilities
2,839,983 GBP2022-09-30
3,207,729 GBP2021-09-30
Equity
Called up share capital
100 GBP2022-09-30
100 GBP2021-09-30
Equity
2,839,983 GBP2022-09-30
3,207,729 GBP2021-09-30
Property, Plant & Equipment - Depreciation Expense
49,622 GBP2021-10-01 ~ 2022-09-30
56,893 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.252021-10-01 ~ 2022-09-30
Office equipment
0.252021-10-01 ~ 2022-09-30
Average number of employees in administration and support functions
202021-10-01 ~ 2022-09-30
172020-10-01 ~ 2021-09-30
Wages/Salaries
1,606,600 GBP2021-10-01 ~ 2022-09-30
995,419 GBP2020-10-01 ~ 2021-09-30
Social Security Costs
181,774 GBP2021-10-01 ~ 2022-09-30
124,810 GBP2020-10-01 ~ 2021-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,579 GBP2021-10-01 ~ 2022-09-30
17,703 GBP2020-10-01 ~ 2021-09-30
Staff Costs/Employee Benefits Expense
1,808,953 GBP2021-10-01 ~ 2022-09-30
1,137,932 GBP2020-10-01 ~ 2021-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-19,271 GBP2021-10-01 ~ 2022-09-30
-7,214 GBP2020-10-01 ~ 2021-09-30
Tax Expense/Credit at Applicable Tax Rate
-45,080 GBP2021-10-01 ~ 2022-09-30
193,786 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
26,101 GBP2022-09-30
27,376 GBP2021-09-30
Office equipment
280,458 GBP2022-09-30
283,171 GBP2021-09-30
Improvements to leasehold property
135,423 GBP2022-09-30
135,423 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
441,982 GBP2022-09-30
445,970 GBP2021-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,275 GBP2021-10-01 ~ 2022-09-30
Office equipment
-16,614 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Disposals
-17,889 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
13,984 GBP2022-09-30
10,719 GBP2021-09-30
Office equipment
189,618 GBP2022-09-30
171,451 GBP2021-09-30
Improvements to leasehold property
88,012 GBP2022-09-30
72,209 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
291,614 GBP2022-09-30
254,379 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,164 GBP2021-10-01 ~ 2022-09-30
Office equipment
29,655 GBP2021-10-01 ~ 2022-09-30
Improvements to leasehold property
15,803 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,622 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-899 GBP2021-10-01 ~ 2022-09-30
Office equipment
-11,488 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,387 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
Furniture and fittings
12,117 GBP2022-09-30
16,657 GBP2021-09-30
Office equipment
90,840 GBP2022-09-30
111,720 GBP2021-09-30
Improvements to leasehold property
47,411 GBP2022-09-30
63,214 GBP2021-09-30
Trade Debtors/Trade Receivables
8,706,465 GBP2022-09-30
6,405,799 GBP2021-09-30
Prepayments/Accrued Income
83,311 GBP2022-09-30
211,322 GBP2021-09-30
Other Debtors
406,249 GBP2022-09-30
432,949 GBP2021-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,559,311 GBP2022-09-30
1,276,894 GBP2021-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,045,061 GBP2022-09-30
524,103 GBP2021-09-30
Corporation Tax Payable
Amounts falling due within one year
154,616 GBP2022-09-30
220,691 GBP2021-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
62,008 GBP2022-09-30
731,621 GBP2021-09-30
Amounts owed to directors
Amounts falling due within one year
15,156 GBP2022-09-30
19,175 GBP2021-09-30
Other Creditors
Amounts falling due within one year
4,941,069 GBP2022-09-30
3,778,850 GBP2021-09-30
Deferred Tax Liabilities
9,149 GBP2022-09-30
28,420 GBP2021-09-30
Par Value of Share
Class 1 ordinary share
1 shares2021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-09-30
100 shares2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
43,659 GBP2022-09-30
244,589 GBP2021-09-30
Between one and five year
6,539 GBP2022-09-30
100,520 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
50,198 GBP2022-09-30
345,109 GBP2021-09-30