Average Number of Employees
332023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Property, Plant & Equipment
21,175,193 GBP2023-12-31
22,175,498 GBP2022-12-31
Total Inventories
104,068 GBP2023-12-31
104,068 GBP2022-12-31
Debtors
Current
646,075 GBP2023-12-31
897,579 GBP2022-12-31
Cash at bank and in hand
1,617,373 GBP2023-12-31
5,284,268 GBP2022-12-31
Current Assets
2,367,516 GBP2023-12-31
6,285,915 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-17,668,645 GBP2023-12-31
-24,556,936 GBP2022-12-31
Net Current Assets/Liabilities
-15,301,129 GBP2023-12-31
-18,271,021 GBP2022-12-31
Total Assets Less Current Liabilities
5,874,064 GBP2023-12-31
3,904,477 GBP2022-12-31
Net Assets/Liabilities
1,674,905 GBP2023-12-31
-294,682 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
1,674,904 GBP2023-12-31
-294,683 GBP2022-12-31
Equity
1,674,905 GBP2023-12-31
-294,682 GBP2022-12-31
Profit/Loss
1,969,587 GBP2023-01-01 ~ 2023-12-31
1,349,875 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
1,000,305 GBP2023-01-01 ~ 2023-12-31
1,260,600 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
1,617,373 GBP2023-12-31
5,284,268 GBP2022-12-31
877,741 GBP2022-01-01
Property, Plant & Equipment - Gross Cost
Buildings
23,039,077 GBP2023-12-31
23,039,077 GBP2022-12-31
Plant and equipment
9,834,533 GBP2023-12-31
9,834,533 GBP2022-12-31
Furniture and fittings
2,649,735 GBP2023-12-31
2,649,735 GBP2022-12-31
Office equipment
87,167 GBP2023-12-31
87,167 GBP2022-12-31
Other
44,536 GBP2023-12-31
44,536 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
35,655,048 GBP2023-12-31
35,655,048 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,030,767 GBP2022-12-31
Furniture and fittings
2,649,735 GBP2022-12-31
Office equipment
87,167 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
13,479,550 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
655,636 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
1,000,305 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,686,403 GBP2023-12-31
Furniture and fittings
2,649,735 GBP2023-12-31
Office equipment
87,167 GBP2023-12-31
Other
44,536 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,479,855 GBP2023-12-31
Property, Plant & Equipment
Buildings
19,027,063 GBP2023-12-31
19,371,732 GBP2022-12-31
Plant and equipment
2,148,130 GBP2023-12-31
2,803,766 GBP2022-12-31
Finished Goods/Goods for Resale
104,068 GBP2023-12-31
104,068 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
531,444 GBP2023-12-31
815,250 GBP2022-12-31
Other Debtors
Current
2,166 GBP2023-12-31
Prepayments/Accrued Income
Current
112,465 GBP2023-12-31
82,329 GBP2022-12-31
Trade Creditors/Trade Payables
Current
243,157 GBP2023-12-31
135,447 GBP2022-12-31
Amounts owed to group undertakings
Current
16,420,475 GBP2023-12-31
23,610,317 GBP2022-12-31
Corporation Tax Payable
Current
339,664 GBP2023-12-31
98,506 GBP2022-12-31
Taxation/Social Security Payable
Current
468,112 GBP2023-12-31
470,634 GBP2022-12-31
Other Creditors
Current
31,926 GBP2023-12-31
56,524 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
165,311 GBP2023-12-31
185,508 GBP2022-12-31
Creditors
Current
17,668,645 GBP2023-12-31
24,556,936 GBP2022-12-31
Net Deferred Tax Liability/Asset
4,199,159 GBP2023-12-31
4,199,159 GBP2022-12-31
4,251,228 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-52,069 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
14,959 GBP2023-12-31
14,959 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31