Average Number of Employees
332024-01-01 ~ 2024-12-31
332023-01-01 ~ 2023-12-31
Property, Plant & Equipment
20,311,935 GBP2024-12-31
21,175,193 GBP2023-12-31
Total Inventories
114,645 GBP2024-12-31
104,068 GBP2023-12-31
Debtors
Current
335,444 GBP2024-12-31
646,075 GBP2023-12-31
Cash at bank and in hand
7,249,202 GBP2024-12-31
1,617,373 GBP2023-12-31
Current Assets
7,699,291 GBP2024-12-31
2,367,516 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-20,257,321 GBP2024-12-31
-17,668,645 GBP2023-12-31
Net Current Assets/Liabilities
-12,558,030 GBP2024-12-31
-15,301,129 GBP2023-12-31
Total Assets Less Current Liabilities
7,753,905 GBP2024-12-31
5,874,064 GBP2023-12-31
Net Assets/Liabilities
3,554,746 GBP2024-12-31
1,674,905 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Retained earnings (accumulated losses)
3,554,745 GBP2024-12-31
1,674,904 GBP2023-12-31
Equity
3,554,746 GBP2024-12-31
1,674,905 GBP2023-12-31
Profit/Loss
1,879,841 GBP2024-01-01 ~ 2024-12-31
1,969,587 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
1,000,304 GBP2024-01-01 ~ 2024-12-31
1,000,305 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
7,249,202 GBP2024-12-31
1,617,373 GBP2023-12-31
5,284,268 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
Buildings
23,039,077 GBP2024-12-31
23,039,077 GBP2023-12-31
Plant and equipment
9,834,532 GBP2024-12-31
9,834,532 GBP2023-12-31
Furniture and fittings
2,649,735 GBP2024-12-31
2,649,735 GBP2023-12-31
Office equipment
44,535 GBP2024-12-31
131,702 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
35,704,925 GBP2024-12-31
35,655,046 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-87,167 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,686,402 GBP2023-12-31
Furniture and fittings
2,649,735 GBP2023-12-31
Office equipment
131,702 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
14,479,853 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
1,000,304 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-87,167 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,342,038 GBP2024-12-31
Furniture and fittings
2,649,735 GBP2024-12-31
Office equipment
44,535 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,392,990 GBP2024-12-31
Property, Plant & Equipment
Buildings
18,682,395 GBP2024-12-31
19,027,063 GBP2023-12-31
Plant and equipment
1,492,494 GBP2024-12-31
2,148,130 GBP2023-12-31
Finished Goods/Goods for Resale
114,645 GBP2024-12-31
104,068 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
178,897 GBP2024-12-31
531,444 GBP2023-12-31
Other Debtors
Current
432 GBP2024-12-31
2,166 GBP2023-12-31
Prepayments/Accrued Income
Current
156,115 GBP2024-12-31
112,465 GBP2023-12-31
Trade Creditors/Trade Payables
Current
184,126 GBP2024-12-31
243,157 GBP2023-12-31
Amounts owed to group undertakings
Current
18,364,587 GBP2024-12-31
16,420,475 GBP2023-12-31
Corporation Tax Payable
Current
747,798 GBP2024-12-31
339,664 GBP2023-12-31
Taxation/Social Security Payable
Current
529,325 GBP2024-12-31
468,112 GBP2023-12-31
Other Creditors
Current
94,175 GBP2024-12-31
31,926 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
337,310 GBP2024-12-31
165,311 GBP2023-12-31
Creditors
Current
20,257,321 GBP2024-12-31
17,668,645 GBP2023-12-31
Net Deferred Tax Liability/Asset
4,199,159 GBP2024-12-31
4,199,159 GBP2023-12-31
4,199,159 GBP2023-01-01
Deferred Tax Liabilities
Accelerated tax depreciation
14,959 GBP2024-12-31
14,959 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Amounts Owed to Related Parties
18,364,587 GBP2024-12-31
16,420,474 GBP2023-12-31