Average Number of Employees
12024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,376 GBP2024-12-31
2,276 GBP2023-12-31
Fixed Assets - Investments
1,236,330 GBP2024-12-31
878,069 GBP2023-12-31
Fixed Assets
1,237,706 GBP2024-12-31
880,345 GBP2023-12-31
Debtors
Non-current
31,482 GBP2024-12-31
31,482 GBP2023-12-31
Current
1,441,799 GBP2024-12-31
1,550,474 GBP2023-12-31
Cash at bank and in hand
26,081 GBP2024-12-31
185,559 GBP2023-12-31
Current Assets
1,499,362 GBP2024-12-31
1,767,515 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,110,244 GBP2024-12-31
-758,681 GBP2023-12-31
Net Current Assets/Liabilities
389,118 GBP2024-12-31
1,008,834 GBP2023-12-31
Total Assets Less Current Liabilities
1,626,824 GBP2024-12-31
1,889,179 GBP2023-12-31
Net Assets/Liabilities
1,626,480 GBP2024-12-31
1,888,610 GBP2023-12-31
Equity
Called up share capital
737,500 GBP2024-12-31
737,500 GBP2023-12-31
737,500 GBP2023-01-01
Share premium
1,050,000 GBP2024-12-31
1,050,000 GBP2023-12-31
1,050,000 GBP2023-01-01
Capital redemption reserve
75,000 GBP2024-12-31
75,000 GBP2023-12-31
75,000 GBP2023-01-01
Retained earnings (accumulated losses)
-236,020 GBP2024-12-31
26,110 GBP2023-12-31
507,351 GBP2023-01-01
Equity
1,626,480 GBP2024-12-31
1,888,610 GBP2023-12-31
2,369,851 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-262,130 GBP2024-01-01 ~ 2024-12-31
228,759 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-262,130 GBP2024-01-01 ~ 2024-12-31
228,759 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-262,130 GBP2024-01-01 ~ 2024-12-31
228,759 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-262,130 GBP2024-01-01 ~ 2024-12-31
228,759 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-710,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-710,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-710,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-710,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
42,233 GBP2024-12-31
42,233 GBP2023-12-31
Office equipment
7,143 GBP2024-12-31
7,143 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
49,376 GBP2024-12-31
49,376 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
42,233 GBP2023-12-31
Office equipment
4,867 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
47,100 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
900 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
42,233 GBP2024-12-31
Office equipment
5,767 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
48,000 GBP2024-12-31
Property, Plant & Equipment
Office equipment
1,376 GBP2024-12-31
2,276 GBP2023-12-31
Investments in Subsidiaries
21,041 GBP2024-12-31
100 GBP2023-12-31
Other Debtors
Non-current
31,482 GBP2024-12-31
31,482 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
7,137 GBP2024-12-31
19,270 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,303,460 GBP2024-12-31
1,400,707 GBP2023-12-31
Other Debtors
Current
127,131 GBP2024-12-31
130,059 GBP2023-12-31
Prepayments/Accrued Income
Current
4,071 GBP2024-12-31
438 GBP2023-12-31
Other Remaining Borrowings
Current
96,074 GBP2024-12-31
23,632 GBP2023-12-31
Trade Creditors/Trade Payables
Current
141,800 GBP2024-12-31
57,806 GBP2023-12-31
Amounts owed to group undertakings
Current
19,343 GBP2024-12-31
81,029 GBP2023-12-31
Corporation Tax Payable
Current
110,154 GBP2023-12-31
Other Creditors
Current
20,673 GBP2024-12-31
93,731 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
832,354 GBP2024-12-31
392,329 GBP2023-12-31
Creditors
Current
1,110,244 GBP2024-12-31
758,681 GBP2023-12-31
Net Deferred Tax Liability/Asset
-344 GBP2024-12-31
-569 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
225 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-344 GBP2024-12-31
-569 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
350,000 shares2024-12-31
350,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
150,000 shares2024-12-31
150,000 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
50,000 shares2024-12-31
50,000 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31