Administrative Expenses
-3,728,796 GBP2024-01-01 ~ 2024-12-31
-3,780,851 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,765 GBP2024-01-01 ~ 2024-12-31
255 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,020,619 GBP2024-01-01 ~ 2024-12-31
1,359,819 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,504,964 GBP2024-01-01 ~ 2024-12-31
971,466 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,504,964 GBP2024-01-01 ~ 2024-12-31
971,466 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
22,937 GBP2023-12-31
Other than goodwill
0 GBP2024-12-31
17,104 GBP2023-12-31
Intangible Assets
0 GBP2024-12-31
40,041 GBP2023-12-31
Property, Plant & Equipment
5,063 GBP2024-12-31
28,367 GBP2023-12-31
Fixed Assets
5,063 GBP2024-12-31
68,408 GBP2023-12-31
Debtors
3,527,420 GBP2024-12-31
5,087,397 GBP2023-12-31
Cash at bank and in hand
3,229,034 GBP2024-12-31
1,571,195 GBP2023-12-31
Current Assets
6,756,454 GBP2024-12-31
6,658,592 GBP2023-12-31
Net Current Assets/Liabilities
4,618,010 GBP2024-12-31
3,055,101 GBP2023-12-31
Total Assets Less Current Liabilities
4,623,073 GBP2024-12-31
3,123,509 GBP2023-12-31
Net Assets/Liabilities
4,621,807 GBP2024-12-31
3,116,843 GBP2023-12-31
Equity
Called up share capital
5 GBP2024-12-31
5 GBP2023-12-31
5 GBP2022-12-31
Share premium
1,070,911 GBP2024-12-31
1,070,911 GBP2023-12-31
1,070,911 GBP2022-12-31
Retained earnings (accumulated losses)
3,550,891 GBP2024-12-31
2,045,927 GBP2023-12-31
1,074,461 GBP2022-12-31
Equity
4,621,807 GBP2024-12-31
3,116,843 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,504,964 GBP2024-01-01 ~ 2024-12-31
971,466 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
10,284 GBP2024-01-01 ~ 2024-12-31
9,100 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
422024-01-01 ~ 2024-12-31
402023-01-01 ~ 2023-12-31
Wages/Salaries
2,689,941 GBP2024-01-01 ~ 2024-12-31
2,523,382 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
86,599 GBP2024-01-01 ~ 2024-12-31
68,856 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,076,316 GBP2024-01-01 ~ 2024-12-31
2,698,972 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
0 GBP2024-01-01 ~ 2024-12-31
243,382 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,401 GBP2024-01-01 ~ 2024-12-31
-2,857 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,376,250 GBP2024-12-31
1,376,250 GBP2023-12-31
Intangible Assets - Gross Cost
1,376,250 GBP2024-12-31
1,422,999 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,376,250 GBP2024-12-31
1,353,313 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,376,250 GBP2024-12-31
1,382,958 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
22,937 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
27,612 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
4,656 GBP2024-12-31
2,910 GBP2023-12-31
Computers
13,789 GBP2024-12-31
13,789 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
122,540 GBP2024-12-31
120,794 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,798 GBP2024-12-31
2,260 GBP2023-12-31
Computers
11,257 GBP2024-12-31
7,544 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
117,477 GBP2024-12-31
92,427 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
20,799 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
538 GBP2024-01-01 ~ 2024-12-31
Computers
3,713 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,050 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
1,858 GBP2024-12-31
650 GBP2023-12-31
Computers
2,532 GBP2024-12-31
6,245 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,181,902 GBP2024-12-31
3,204,892 GBP2023-12-31
Other Debtors
Current
43,650 GBP2024-12-31
106,768 GBP2023-12-31
Prepayments/Accrued Income
Current
1,301,868 GBP2024-12-31
1,775,737 GBP2023-12-31
Other Remaining Borrowings
Current
113,946 GBP2024-12-31
306,843 GBP2023-12-31
Trade Creditors/Trade Payables
Current
648,107 GBP2024-12-31
1,391,057 GBP2023-12-31
Corporation Tax Payable
Current
540,547 GBP2024-12-31
390,955 GBP2023-12-31
Other Taxation & Social Security Payable
Current
96,029 GBP2024-12-31
71,983 GBP2023-12-31
Other Creditors
Current
9,999 GBP2024-12-31
11,717 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
217,321 GBP2024-12-31
313,973 GBP2023-12-31
Creditors
Current
2,138,444 GBP2024-12-31
3,603,491 GBP2023-12-31
Total Borrowings
Current
113,946 GBP2024-12-31
306,843 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-12-31
50,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
343,819 GBP2024-12-31
Between two and five year
1,311,742 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,655,561 GBP2024-12-31