Property, Plant & Equipment
563,157 GBP2024-12-31
464,828 GBP2023-12-31
Debtors
667,993 GBP2024-12-31
900,435 GBP2023-12-31
Cash at bank and in hand
529,805 GBP2024-12-31
237,455 GBP2023-12-31
Current Assets
1,573,146 GBP2024-12-31
1,454,595 GBP2023-12-31
Net Current Assets/Liabilities
1,093,149 GBP2024-12-31
1,137,794 GBP2023-12-31
Total Assets Less Current Liabilities
1,656,306 GBP2024-12-31
1,602,622 GBP2023-12-31
Creditors
Non-current
-103,297 GBP2024-12-31
-78,923 GBP2023-12-31
Net Assets/Liabilities
1,455,502 GBP2024-12-31
1,403,295 GBP2023-12-31
Equity
Called up share capital
1,100 GBP2024-12-31
1,100 GBP2023-12-31
Retained earnings (accumulated losses)
1,454,402 GBP2024-12-31
1,402,195 GBP2023-12-31
Equity
1,455,502 GBP2024-12-31
1,403,295 GBP2023-12-31
Average Number of Employees
272024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
7,090 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
510,370 GBP2024-12-31
393,399 GBP2023-12-31
Furniture and fittings
244,452 GBP2024-12-31
232,153 GBP2023-12-31
Computers
41,899 GBP2024-12-31
32,686 GBP2023-12-31
Motor vehicles
213,622 GBP2024-12-31
239,607 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,017,433 GBP2024-12-31
897,845 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-154,964 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-154,964 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
123 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
196,333 GBP2024-12-31
153,191 GBP2023-12-31
Furniture and fittings
182,610 GBP2024-12-31
176,213 GBP2023-12-31
Computers
29,506 GBP2024-12-31
21,846 GBP2023-12-31
Motor vehicles
45,704 GBP2024-12-31
81,767 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
454,276 GBP2024-12-31
433,017 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
123 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
43,142 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
6,397 GBP2024-01-01 ~ 2024-12-31
Computers
7,660 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
44,562 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,884 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-80,625 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-80,625 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
6,967 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
314,037 GBP2024-12-31
240,208 GBP2023-12-31
Furniture and fittings
61,842 GBP2024-12-31
55,940 GBP2023-12-31
Computers
12,393 GBP2024-12-31
10,840 GBP2023-12-31
Motor vehicles
167,918 GBP2024-12-31
157,840 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2024-12-31
5,746 GBP2023-12-31
Amounts Owed By Related Parties
50,315 GBP2024-12-31
Current
84,063 GBP2023-12-31
Other Debtors
Amounts falling due within one year
285,501 GBP2024-12-31
239,606 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
335,816 GBP2024-12-31
329,415 GBP2023-12-31
Trade Creditors/Trade Payables
Current
74,146 GBP2024-12-31
73,897 GBP2023-12-31
Amounts owed to group undertakings
Current
167,236 GBP2024-12-31
48,119 GBP2023-12-31
Other Taxation & Social Security Payable
Current
104,034 GBP2024-12-31
117,475 GBP2023-12-31
Other Creditors
Current
134,581 GBP2024-12-31
77,310 GBP2023-12-31
Non-current
103,297 GBP2024-12-31
78,923 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,100 shares2024-12-31
1,100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
206,250 GBP2024-12-31