Cost of Sales
-21,327,761 GBP2023-01-01 ~ 2023-12-31
-21,611,422 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,580,760 GBP2023-01-01 ~ 2023-12-31
-1,874,720 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-01-01 ~ 2023-12-31
7,674 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-6,420 GBP2023-01-01 ~ 2023-12-31
6,420 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,043,134 GBP2023-01-01 ~ 2023-12-31
4,196,634 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,191,096 GBP2023-01-01 ~ 2023-12-31
940,389 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
935,340 GBP2023-12-31
687,861 GBP2022-12-31
Debtors
9,467,689 GBP2023-12-31
8,822,902 GBP2022-12-31
Cash at bank and in hand
1,204,399 GBP2023-12-31
1,865,320 GBP2022-12-31
Current Assets
10,672,088 GBP2023-12-31
10,688,222 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,964,077 GBP2023-12-31
-3,923,828 GBP2022-12-31
Net Current Assets/Liabilities
7,708,011 GBP2023-12-31
6,764,394 GBP2022-12-31
Total Assets Less Current Liabilities
8,643,351 GBP2023-12-31
7,452,255 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
8,643,251 GBP2023-12-31
7,452,155 GBP2022-12-31
6,511,766 GBP2021-12-31
Equity
8,643,351 GBP2023-12-31
7,452,255 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,191,096 GBP2023-01-01 ~ 2023-12-31
940,389 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
3,000 GBP2023-01-01 ~ 2023-12-31
3,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
182023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Wages/Salaries
2,632,808 GBP2023-01-01 ~ 2023-12-31
1,830,415 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,848 GBP2023-01-01 ~ 2023-12-31
10,660 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,846,356 GBP2023-01-01 ~ 2023-12-31
2,085,095 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
1,983,891 GBP2023-01-01 ~ 2023-12-31
1,321,371 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,255,820 GBP2023-12-31
1,091,130 GBP2022-12-31
Furniture and fittings
12,289 GBP2023-12-31
12,289 GBP2022-12-31
Motor vehicles
290,167 GBP2023-12-31
187,892 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,558,276 GBP2023-12-31
1,291,311 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-588,295 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-33,705 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-622,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
474,001 GBP2023-12-31
479,401 GBP2022-12-31
Furniture and fittings
8,586 GBP2023-12-31
7,934 GBP2022-12-31
Motor vehicles
140,349 GBP2023-12-31
116,115 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
622,936 GBP2023-12-31
603,450 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
260,607 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
652 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
49,940 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
311,199 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-266,007 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-25,706 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-291,713 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
781,819 GBP2023-12-31
611,729 GBP2022-12-31
Furniture and fittings
3,703 GBP2023-12-31
4,355 GBP2022-12-31
Motor vehicles
149,818 GBP2023-12-31
71,777 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
283,059 GBP2023-12-31
4,174,999 GBP2022-12-31
Other Debtors
Current
3,079,189 GBP2023-12-31
3,116,911 GBP2022-12-31
Prepayments/Accrued Income
Current
83,111 GBP2023-12-31
79,496 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
9,467,689 GBP2023-12-31
8,822,902 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,358,111 GBP2023-12-31
1,276,762 GBP2022-12-31
Corporation Tax Payable
Current
310,862 GBP2023-12-31
556,745 GBP2022-12-31
Other Taxation & Social Security Payable
Current
300,091 GBP2023-12-31
707,736 GBP2022-12-31
Other Creditors
Current
86,490 GBP2023-12-31
155,615 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
908,523 GBP2023-12-31
1,226,970 GBP2022-12-31
Creditors
Current
2,964,077 GBP2023-12-31
3,923,828 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31