Administrative Expenses
-910,772 GBP2023-04-01 ~ 2024-03-31
-1,125,916 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
19,263 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-29,983 GBP2023-04-01 ~ 2024-03-31
434,419 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-64,547 GBP2023-04-01 ~ 2024-03-31
228,598 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,551,978 GBP2024-03-31
2,115,865 GBP2023-03-31
Investment Property
0 GBP2024-03-31
2,420,000 GBP2023-03-31
Fixed Assets - Investments
100 GBP2024-03-31
100 GBP2023-03-31
Fixed Assets
1,552,078 GBP2024-03-31
4,535,965 GBP2023-03-31
Debtors
3,989,031 GBP2024-03-31
2,502,280 GBP2023-03-31
Cash at bank and in hand
17,081 GBP2024-03-31
16,059 GBP2023-03-31
Current Assets
4,006,112 GBP2024-03-31
2,518,339 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,900,573 GBP2024-03-31
-3,699,390 GBP2023-03-31
Net Current Assets/Liabilities
105,539 GBP2024-03-31
-1,181,051 GBP2023-03-31
Total Assets Less Current Liabilities
1,657,617 GBP2024-03-31
3,354,914 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-353,680 GBP2024-03-31
-1,727,012 GBP2023-03-31
Net Assets/Liabilities
1,110,559 GBP2024-03-31
1,175,106 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
25,905 GBP2024-03-31
38,548 GBP2023-03-31
51,191 GBP2022-03-31
Other miscellaneous reserve
0 GBP2024-03-31
764,571 GBP2023-03-31
Retained earnings (accumulated losses)
1,084,554 GBP2024-03-31
371,887 GBP2023-03-31
895,217 GBP2022-03-31
Equity
1,110,559 GBP2024-03-31
1,175,106 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-64,547 GBP2023-04-01 ~ 2024-03-31
228,598 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
32023-04-01 ~ 2024-03-31
32022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-284,418 GBP2023-04-01 ~ 2024-03-31
170,350 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,572,250 GBP2024-03-31
1,572,250 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
461,597 GBP2024-03-31
466,089 GBP2023-03-31
Plant and equipment
2,793,488 GBP2024-03-31
2,793,488 GBP2023-03-31
Furniture and fittings
73,351 GBP2024-03-31
73,351 GBP2023-03-31
Motor vehicles
1,603,873 GBP2024-03-31
1,633,373 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,504,559 GBP2024-03-31
6,538,551 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-29,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-33,992 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
759,972 GBP2024-03-31
655,284 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
301,040 GBP2024-03-31
268,610 GBP2023-03-31
Plant and equipment
2,434,301 GBP2024-03-31
2,314,070 GBP2023-03-31
Furniture and fittings
73,350 GBP2024-03-31
73,350 GBP2023-03-31
Motor vehicles
1,383,918 GBP2024-03-31
1,111,372 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,952,581 GBP2024-03-31
4,422,686 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
104,688 GBP2023-04-01 ~ 2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
33,085 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
120,231 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
302,046 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
560,050 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-29,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-30,155 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
812,278 GBP2024-03-31
916,966 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
160,557 GBP2024-03-31
197,479 GBP2023-03-31
Plant and equipment
359,187 GBP2024-03-31
479,418 GBP2023-03-31
Furniture and fittings
1 GBP2024-03-31
1 GBP2023-03-31
Motor vehicles
219,955 GBP2024-03-31
522,001 GBP2023-03-31
Investment Property - Fair Value Model
0 GBP2024-03-31
2,420,000 GBP2023-03-31
Disposals of Investment Property - Fair Value Model
-2,420,000 GBP2023-04-01 ~ 2024-03-31
Trade Debtors/Trade Receivables
Current
378 GBP2024-03-31
0 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
2,200 GBP2024-03-31
0 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,705,031 GBP2024-03-31
2,452,287 GBP2023-03-31
Other Debtors
Current
1,209,320 GBP2024-03-31
4,403 GBP2023-03-31
Prepayments/Accrued Income
Current
72,102 GBP2024-03-31
45,590 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,989,031 GBP2024-03-31
2,502,280 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
92,449 GBP2024-03-31
193,514 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
77,634 GBP2024-03-31
313,355 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,829 GBP2024-03-31
0 GBP2023-03-31
Amounts owed to group undertakings
Current
3,368,479 GBP2024-03-31
3,099,942 GBP2023-03-31
Corporation Tax Payable
Current
316,180 GBP2024-03-31
35,471 GBP2023-03-31
Other Taxation & Social Security Payable
Current
23,366 GBP2024-03-31
10,122 GBP2023-03-31
Other Creditors
Current
14,473 GBP2024-03-31
0 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
6,163 GBP2024-03-31
46,986 GBP2023-03-31
Creditors
Current
3,900,573 GBP2024-03-31
3,699,390 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
353,680 GBP2024-03-31
1,649,277 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-03-31
77,735 GBP2023-03-31
Creditors
Non-current
353,680 GBP2024-03-31
1,727,012 GBP2023-03-31
Bank Borrowings
446,129 GBP2024-03-31
1,842,791 GBP2023-03-31
Total Borrowings
Current
92,449 GBP2024-03-31
193,514 GBP2023-03-31
Non-current
353,680 GBP2024-03-31
1,649,277 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
78,156 GBP2024-03-31
320,972 GBP2023-03-31
Minimum gross finance lease payments owing
78,156 GBP2024-03-31
399,229 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
77,634 GBP2024-03-31
391,090 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,000 GBP2024-03-31
60,000 GBP2023-03-31
Between two and five year
180,000 GBP2024-03-31
240,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
240,000 GBP2024-03-31
300,000 GBP2023-03-31