Administrative Expenses
-951,449 GBP2024-04-01 ~ 2025-03-31
-910,772 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
68,393 GBP2024-04-01 ~ 2025-03-31
19,263 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-57,078 GBP2024-04-01 ~ 2025-03-31
-29,983 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-57,889 GBP2024-04-01 ~ 2025-03-31
-64,547 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,652,896 GBP2024-04-01 ~ 2025-03-31
-64,547 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
3,116,882 GBP2025-03-31
1,551,978 GBP2024-03-31
Fixed Assets - Investments
100 GBP2025-03-31
100 GBP2024-03-31
Fixed Assets
3,116,982 GBP2025-03-31
1,552,078 GBP2024-03-31
Debtors
4,839,780 GBP2025-03-31
3,989,031 GBP2024-03-31
Cash at bank and in hand
638 GBP2025-03-31
17,081 GBP2024-03-31
Current Assets
4,840,418 GBP2025-03-31
4,006,112 GBP2024-03-31
Net Current Assets/Liabilities
335,879 GBP2025-03-31
105,539 GBP2024-03-31
Total Assets Less Current Liabilities
3,452,861 GBP2025-03-31
1,657,617 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-265,602 GBP2025-03-31
Net Assets/Liabilities
2,763,455 GBP2025-03-31
1,110,559 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Revaluation reserve
1,670,231 GBP2025-03-31
25,905 GBP2024-03-31
38,548 GBP2023-03-31
Retained earnings (accumulated losses)
1,093,124 GBP2025-03-31
1,084,554 GBP2024-03-31
371,887 GBP2023-03-31
Equity
2,763,455 GBP2025-03-31
1,110,559 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-57,889 GBP2024-04-01 ~ 2025-03-31
-64,547 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
32024-04-01 ~ 2025-03-31
32023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-86,511 GBP2024-04-01 ~ 2025-03-31
-284,418 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,840,000 GBP2025-03-31
1,572,250 GBP2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
461,597 GBP2025-03-31
461,597 GBP2024-03-31
Plant and equipment
2,230,474 GBP2025-03-31
2,793,488 GBP2024-03-31
Furniture and fittings
73,351 GBP2025-03-31
73,351 GBP2024-03-31
Motor vehicles
1,358,873 GBP2025-03-31
1,603,873 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,964,295 GBP2025-03-31
6,504,559 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-563,014 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-245,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-808,014 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,267,750 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
333,857 GBP2025-03-31
301,040 GBP2024-03-31
Plant and equipment
2,030,770 GBP2025-03-31
2,434,301 GBP2024-03-31
Furniture and fittings
73,350 GBP2025-03-31
73,350 GBP2024-03-31
Motor vehicles
1,358,873 GBP2025-03-31
1,383,918 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,847,413 GBP2025-03-31
4,952,581 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
32,817 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
126,911 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
219,955 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
430,246 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-530,442 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-245,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-775,442 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,789,437 GBP2025-03-31
Land and buildings, Under hire purchased contracts or finance leases
127,740 GBP2025-03-31
160,557 GBP2024-03-31
Plant and equipment
199,704 GBP2025-03-31
359,187 GBP2024-03-31
Furniture and fittings
1 GBP2025-03-31
1 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
219,955 GBP2024-03-31
Land and buildings, Owned/Freehold
812,278 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
-9,445 GBP2025-03-31
378 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2025-03-31
2,200 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
3,586,358 GBP2025-03-31
2,705,031 GBP2024-03-31
Other Debtors
Current
1,198,576 GBP2025-03-31
1,209,320 GBP2024-03-31
Prepayments/Accrued Income
Current
64,291 GBP2025-03-31
72,102 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
105,141 GBP2025-03-31
92,449 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2025-03-31
77,634 GBP2024-03-31
Trade Creditors/Trade Payables
Current
5,494 GBP2025-03-31
1,829 GBP2024-03-31
Amounts owed to group undertakings
Current
3,957,260 GBP2025-03-31
3,368,479 GBP2024-03-31
Corporation Tax Payable
Current
408,772 GBP2025-03-31
316,180 GBP2024-03-31
Other Taxation & Social Security Payable
Current
21,710 GBP2025-03-31
23,366 GBP2024-03-31
Other Creditors
Current
0 GBP2025-03-31
14,473 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
6,162 GBP2025-03-31
6,163 GBP2024-03-31
Creditors
Current
4,504,539 GBP2025-03-31
3,900,573 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
265,602 GBP2025-03-31
353,680 GBP2024-03-31
Bank Borrowings
370,743 GBP2025-03-31
446,129 GBP2024-03-31
Total Borrowings
Current
105,141 GBP2025-03-31
92,449 GBP2024-03-31
Non-current
265,602 GBP2025-03-31
353,680 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2025-03-31
78,156 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
0 GBP2025-03-31
77,634 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,000 GBP2025-03-31
Between two and five year
120,000 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
180,000 GBP2025-03-31