Average Number of Employees
522023-01-01 ~ 2023-12-31
382022-01-01 ~ 2022-12-31
Turnover/Revenue
14,995,736 GBP2023-01-01 ~ 2023-12-31
11,093,610 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-8,793,446 GBP2023-01-01 ~ 2023-12-31
-4,896,784 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,202,290 GBP2023-01-01 ~ 2023-12-31
6,196,826 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,546,249 GBP2023-01-01 ~ 2023-12-31
-5,168,486 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,656,041 GBP2023-01-01 ~ 2023-12-31
1,028,340 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,944 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-899 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,655,142 GBP2023-01-01 ~ 2023-12-31
1,030,284 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,069,537 GBP2023-01-01 ~ 2023-12-31
1,567,429 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,069,537 GBP2023-01-01 ~ 2023-12-31
1,567,429 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
120,015 GBP2023-12-31
52,261 GBP2022-12-31
Fixed Assets - Investments
29,658 GBP2023-12-31
29,658 GBP2022-12-31
Fixed Assets
149,673 GBP2023-12-31
81,919 GBP2022-12-31
Debtors
Current
18,024,330 GBP2023-12-31
12,403,255 GBP2022-12-31
Cash at bank and in hand
1,973,520 GBP2023-12-31
1,907,631 GBP2022-12-31
Current Assets
19,997,850 GBP2023-12-31
14,310,886 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-16,867,678 GBP2023-12-31
-12,192,204 GBP2022-12-31
Net Current Assets/Liabilities
3,130,172 GBP2023-12-31
2,118,682 GBP2022-12-31
Total Assets Less Current Liabilities
3,279,845 GBP2023-12-31
2,200,601 GBP2022-12-31
Net Assets/Liabilities
3,270,138 GBP2023-12-31
2,200,601 GBP2022-12-31
Equity
Called up share capital
1,120 GBP2023-12-31
1,120 GBP2022-12-31
1,120 GBP2022-01-01
Share premium
360,000 GBP2023-12-31
360,000 GBP2022-12-31
360,000 GBP2022-01-01
Retained earnings (accumulated losses)
2,909,018 GBP2023-12-31
1,839,481 GBP2022-12-31
272,052 GBP2022-01-01
Equity
3,270,138 GBP2023-12-31
2,200,601 GBP2022-12-31
633,172 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,069,537 GBP2023-01-01 ~ 2023-12-31
1,567,429 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,069,537 GBP2023-01-01 ~ 2023-12-31
1,567,429 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,329,371 GBP2023-01-01 ~ 2023-12-31
2,675,343 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
375,035 GBP2023-01-01 ~ 2023-12-31
304,320 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,836,378 GBP2023-01-01 ~ 2023-12-31
3,085,782 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
206,448 GBP2023-01-01 ~ 2023-12-31
221,998 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
184,175 GBP2023-01-01 ~ 2023-12-31
-442,949 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
389,289 GBP2023-01-01 ~ 2023-12-31
203,981 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
196,548 GBP2023-12-31
94,902 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
42,641 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
33,892 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
76,533 GBP2023-12-31
Property, Plant & Equipment
Computers
120,015 GBP2023-12-31
52,261 GBP2022-12-31
Investments in Subsidiaries
29,658 GBP2023-12-31
29,658 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,639,859 GBP2023-12-31
4,494,707 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
10,935,939 GBP2023-12-31
5,795,975 GBP2022-12-31
Other Debtors
Current
24,500 GBP2023-12-31
Prepayments/Accrued Income
Current
2,356,547 GBP2023-12-31
1,397,897 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
67,485 GBP2023-12-31
275,842 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
438,834 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,090,361 GBP2023-12-31
3,833,675 GBP2022-12-31
Amounts owed to group undertakings
Current
7,185,693 GBP2023-12-31
1,362,017 GBP2022-12-31
Taxation/Social Security Payable
Current
627,033 GBP2023-12-31
547,153 GBP2022-12-31
Other Creditors
Current
48,411 GBP2023-12-31
57,135 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
7,916,180 GBP2023-12-31
6,392,224 GBP2022-12-31
Creditors
Current
16,867,678 GBP2023-12-31
12,192,204 GBP2022-12-31
Net Deferred Tax Liability/Asset
-9,707 GBP2023-12-31
438,834 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-448,541 GBP2023-01-01 ~ 2023-12-31
438,834 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,120 shares2023-12-31
1,120 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1,120 GBP2023-01-01 ~ 2023-12-31
1,120 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
217,106 GBP2023-12-31
209,160 GBP2022-12-31
Between one and five year
212,938 GBP2023-12-31
430,044 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
430,044 GBP2023-12-31
639,204 GBP2022-12-31